[ASTRO] QoQ Quarter Result on 30-Apr-2015 [#1]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

16-Jun-2015

Admission Sponsor

Sponsor

Financial Year

31-Jan-2016

Quarter

30-Apr-2015 [#1]

Profit Trend

QoQ- 20.24%

YoY- 31.15%

Quarter Report

AMH_Q1_FY16_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/16	31/10/15	31/07/15	30/04/15	31/01/15	31/10/14	31/07/14	CAGR
Quarter Result
Revenue	1,401,806	1,374,431	1,369,045	1,330,088	1,348,230	1,280,206	1,349,153	2.57%
YoY %	1.99%	0.39%	2.93%	-1.35%	5.31%	-5.11%	-	-
Horiz. %	103.90%	101.87%	101.47%	98.59%	99.93%	94.89%	100.00%	-
PBT	278,206	136,516	184,246	230,422	201,822	154,706	196,074	26.18%
YoY %	103.79%	-25.91%	-20.04%	14.17%	30.46%	-21.10%	-	-
Horiz. %	141.89%	69.62%	93.97%	117.52%	102.93%	78.90%	100.00%	-
Tax	-75,394	-33,112	-49,231	-63,692	-64,050	-44,172	-59,630	16.87%
YoY %	-127.69%	32.74%	22.70%	0.56%	-45.00%	25.92%	-	-
Horiz. %	126.44%	55.53%	82.56%	106.81%	107.41%	74.08%	100.00%	-
NP	202,812	103,404	135,015	166,730	137,772	110,534	136,444	30.15%
YoY %	96.14%	-23.41%	-19.02%	21.02%	24.64%	-18.99%	-	-
Horiz. %	148.64%	75.78%	98.95%	122.20%	100.97%	81.01%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	203,766	106,012	137,235	168,304	139,971	113,409	137,659	29.78%
YoY %	92.21%	-22.75%	-18.46%	20.24%	23.42%	-17.62%	-	-
Horiz. %	148.02%	77.01%	99.69%	122.26%	101.68%	82.38%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	27.10%	24.26%	26.72%	27.64%	31.74%	28.55%	30.41%	-
YoY %	11.71%	-9.21%	-3.33%	-12.92%	11.17%	-6.12%	-	-
Horiz. %	89.12%	79.78%	87.87%	90.89%	104.37%	93.88%	100.00%	-
Total Cost	1,198,994	1,271,027	1,234,030	1,163,358	1,210,458	1,169,672	1,212,709	-0.75%
YoY %	-5.67%	3.00%	6.07%	-3.89%	3.49%	-3.55%	-	-
Horiz. %	98.87%	104.81%	101.76%	95.93%	99.81%	96.45%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	612,857	662,055	648,747	711,774	714,424	612,824	597,907	1.65%
YoY %	-7.43%	2.05%	-8.85%	-0.37%	16.58%	2.49%	-	-
Horiz. %	102.50%	110.73%	108.50%	119.04%	119.49%	102.49%	100.00%	-

	31/01/16	31/10/15	31/07/15	30/04/15	31/01/15	31/10/14	31/07/14	CAGR
Dividend
Div	194,929	142,908	142,953	143,292	221,143	117,050	116,880	40.50%
YoY %	36.40%	-0.03%	-0.24%	-35.20%	88.93%	0.15%	-	-
Horiz. %	166.78%	122.27%	122.31%	122.60%	189.21%	100.15%	100.00%	-
Div Payout %	95.66%	134.80%	104.17%	85.14%	157.99%	103.21%	84.91%	-
YoY %	-29.04%	29.40%	22.35%	-46.11%	53.08%	21.55%	-	-
Horiz. %	112.66%	158.76%	122.68%	100.27%	186.07%	121.55%	100.00%	-

	31/01/16	31/10/15	31/07/15	30/04/15	31/01/15	31/10/14	31/07/14	CAGR
Equity
Net Worth	612,857	662,055	648,747	711,774	714,424	612,824	597,907	1.65%
YoY %	-7.43%	2.05%	-8.85%	-0.37%	16.58%	2.49%	-	-
Horiz. %	102.50%	110.73%	108.50%	119.04%	119.49%	102.49%	100.00%	-
NOSH	5,198,112	5,196,666	5,198,295	5,210,650	5,203,382	5,202,247	5,194,679	0.04%
YoY %	0.03%	-0.03%	-0.24%	0.14%	0.02%	0.15%	-	-
Horiz. %	100.07%	100.04%	100.07%	100.31%	100.17%	100.15%	100.00%	-

	31/01/16	31/10/15	31/07/15	30/04/15	31/01/15	31/10/14	31/07/14	CAGR
Ratio Analysis
NP Margin	14.47%	7.52%	9.86%	12.54%	10.22%	8.63%	10.11%	-
YoY %	92.42%	-23.73%	-21.37%	22.70%	18.42%	-14.64%	-	-
Horiz. %	143.13%	74.38%	97.53%	124.04%	101.09%	85.36%	100.00%	-
ROE	33.25%	16.01%	21.15%	23.65%	19.59%	18.51%	23.02%	-
YoY %	107.68%	-24.30%	-10.57%	20.72%	5.83%	-19.59%	-	-
Horiz. %	144.44%	69.55%	91.88%	102.74%	85.10%	80.41%	100.00%	-

	31/01/16	31/10/15	31/07/15	30/04/15	31/01/15	31/10/14	31/07/14	CAGR
Per Share
RPS	26.97	26.45	26.34	25.53	25.91	24.61	25.97	2.54%
YoY %	1.97%	0.42%	3.17%	-1.47%	5.28%	-5.24%	-	-
Horiz. %	103.85%	101.85%	101.42%	98.31%	99.77%	94.76%	100.00%	-
EPS	3.92	2.04	2.64	3.23	2.69	2.18	2.65	29.73%
YoY %	92.16%	-22.73%	-18.27%	20.07%	23.39%	-17.74%	-	-
Horiz. %	147.92%	76.98%	99.62%	121.89%	101.51%	82.26%	100.00%	-
DPS	3.75	2.75	2.75	2.75	4.25	2.25	2.25	40.44%
YoY %	36.36%	0.00%	0.00%	-35.29%	88.89%	0.00%	-	-
Horiz. %	166.67%	122.22%	122.22%	122.22%	188.89%	100.00%	100.00%	-
NAPS	0.1179	0.1274	0.1248	0.1366	0.1373	0.1178	0.1151	1.61%
YoY %	-7.46%	2.08%	-8.64%	-0.51%	16.55%	2.35%	-	-
Horiz. %	102.43%	110.69%	108.43%	118.68%	119.29%	102.35%	100.00%	-

	31/01/16	31/10/15	31/07/15	30/04/15	31/01/15	31/10/14	31/07/14	CAGR
Adjusted Per Share Value based on latest NOSH - 5,210,650
RPS	26.86	26.34	26.23	25.49	25.83	24.53	25.85	2.58%
YoY %	1.97%	0.42%	2.90%	-1.32%	5.30%	-5.11%	-	-
Horiz. %	103.91%	101.90%	101.47%	98.61%	99.92%	94.89%	100.00%	-
EPS	3.90	2.03	2.63	3.22	2.68	2.17	2.64	29.61%
YoY %	92.12%	-22.81%	-18.32%	20.15%	23.50%	-17.80%	-	-
Horiz. %	147.73%	76.89%	99.62%	121.97%	101.52%	82.20%	100.00%	-
DPS	3.73	2.74	2.74	2.75	4.24	2.24	2.24	40.35%
YoY %	36.13%	0.00%	-0.36%	-35.14%	89.29%	0.00%	-	-
Horiz. %	166.52%	122.32%	122.32%	122.77%	189.29%	100.00%	100.00%	-
NAPS	0.1174	0.1269	0.1243	0.1364	0.1369	0.1174	0.1146	1.61%
YoY %	-7.49%	2.09%	-8.87%	-0.37%	16.61%	2.44%	-	-
Horiz. %	102.44%	110.73%	108.46%	119.02%	119.46%	102.44%	100.00%	-

	31/01/16	31/10/15	31/07/15	30/04/15	31/01/15	31/10/14	31/07/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/01/16	30/10/15	31/07/15	30/04/15	30/01/15	31/10/14	31/07/14	-
Price	2.79	2.86	3.07	3.14	2.92	3.30	3.36	-
P/RPS	10.35	10.81	11.66	12.30	11.27	13.41	12.94	-13.79%
YoY %	-4.26%	-7.29%	-5.20%	9.14%	-15.96%	3.63%	-	-
Horiz. %	79.98%	83.54%	90.11%	95.05%	87.09%	103.63%	100.00%	-
P/EPS	71.17	140.20	116.29	97.21	108.55	151.38	126.79	-31.88%
YoY %	-49.24%	20.56%	19.63%	-10.45%	-28.29%	19.39%	-	-
Horiz. %	56.13%	110.58%	91.72%	76.67%	85.61%	119.39%	100.00%	-
EY	1.41	0.71	0.86	1.03	0.92	0.66	0.79	46.98%
YoY %	98.59%	-17.44%	-16.50%	11.96%	39.39%	-16.46%	-	-
Horiz. %	178.48%	89.87%	108.86%	130.38%	116.46%	83.54%	100.00%	-
DY	1.34	0.96	0.90	0.88	1.46	0.68	0.67	58.53%
YoY %	39.58%	6.67%	2.27%	-39.73%	114.71%	1.49%	-	-
Horiz. %	200.00%	143.28%	134.33%	131.34%	217.91%	101.49%	100.00%	-
P/NAPS	23.66	22.45	24.60	22.99	21.27	28.01	29.19	-13.03%
YoY %	5.39%	-8.74%	7.00%	8.09%	-24.06%	-4.04%	-	-
Horiz. %	81.06%	76.91%	84.28%	78.76%	72.87%	95.96%	100.00%	-

	31/01/16	31/10/15	31/07/15	30/04/15	31/01/15	31/10/14	31/07/14	CAGR
Price Multiplier on Announcement Date
Date	22/03/16	08/12/15	15/09/15	16/06/15	30/03/15	11/12/14	19/09/14	-
Price	3.00	2.86	2.99	3.01	3.19	3.33	3.38	-
P/RPS	11.12	10.81	11.35	11.79	12.31	13.53	13.01	-9.91%
YoY %	2.87%	-4.76%	-3.73%	-4.22%	-9.02%	4.00%	-	-
Horiz. %	85.47%	83.09%	87.24%	90.62%	94.62%	104.00%	100.00%	-
P/EPS	76.53	140.20	113.26	93.19	118.59	152.75	127.55	-28.79%
YoY %	-45.41%	23.79%	21.54%	-21.42%	-22.36%	19.76%	-	-
Horiz. %	60.00%	109.92%	88.80%	73.06%	92.98%	119.76%	100.00%	-
EY	1.31	0.71	0.88	1.07	0.84	0.65	0.78	41.15%
YoY %	84.51%	-19.32%	-17.76%	27.38%	29.23%	-16.67%	-	-
Horiz. %	167.95%	91.03%	112.82%	137.18%	107.69%	83.33%	100.00%	-
DY	1.25	0.96	0.92	0.91	1.33	0.68	0.67	51.37%
YoY %	30.21%	4.35%	1.10%	-31.58%	95.59%	1.49%	-	-
Horiz. %	186.57%	143.28%	137.31%	135.82%	198.51%	101.49%	100.00%	-
P/NAPS	25.45	22.45	23.96	22.04	23.23	28.27	29.37	-9.08%
YoY %	13.36%	-6.30%	8.71%	-5.12%	-17.83%	-3.75%	-	-
Horiz. %	86.65%	76.44%	81.58%	75.04%	79.09%	96.25%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 30 April 2024

MQ Trader

MQ Trading Signals

2024-05-02 15:05:00

EMA 5

5 Mins

BUY

2024-05-02 12:25:00

ADX

5 Mins

SELL

2024-05-02 12:00:00

EMA 5

5 Mins

SELL

2024-05-02 10:45:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-02 10:35:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

348

MPI

MALAYSIAN PACIFIC INDUSTRIES

342

HLIND

HONG LEONG INDUSTRIES BHD

334

YTLPOWR

YTL POWER INTERNATIONAL BHD

267

MYEG

MY E.G. SERVICES BHD

243

CAPITALA

CAPITAL A BERHAD

204

PBBANK

PUBLIC BANK BHD

176

MAYBANK

MALAYAN BANKING BHD

163

SAPNRG

SAPURA ENERGY BERHAD

161

Daily Stocks

HSI-CVZ

0.22

+0.05

237,117,300

HSI-HUF

0.05

-0.035

227,103,900

INIX-OR

0.02

0.00

141,839,900

EDUSPEC-OR

0.005

0.00

75,002,700

MYEG

0.905

-0.03

65,064,400

ICONIC-WA

0.04

-0.005

58,194,500

E&O-LR

0.055

+0.01

56,261,700

HSI-HUQ

0.065

-0.03

52,333,300

BPURI

0.07

-0.005

49,323,300

TOPGLOV

0.865

-0.015

43,295,900

More active Stocks

DLADY

33.78

+0.92

23,500

NESTLE

127.90

+0.70

79,800

GESHEN

4.23

+0.34

544,000

LPI

12.34

+0.34

220,400

HSI-CXJ

0.50

+0.31

10,000

ALLIANZ

21.32

+0.28

54,100

ATECH

3.01

+0.25

3,361,000

CVIEW

1.52

+0.24

239,500

RCECAP

2.98

+0.21

2,397,900

F&N

31.80

+0.20

215,200

More gainer Stocks

HSI-HUY

0.96

-0.39

4,500

HSI-HS6

0.67

-0.14

1,400

CRESNDO

3.48

-0.12

503,800

KUAISHO-C17

0.08

-0.12

58,800

PGF-PA

0.95

-0.12

10,000

SHH

1.16

-0.12

200

UWC

2.97

-0.11

1,735,200

BAUTO-C39

0.04

-0.11

213,000

KESM

6.02

-0.10

25,800

MASTER

3.67

-0.10

13,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More