[ASTRO] YoY TTM Result on 30-Apr-2015 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
16-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 7.7%
YoY- 21.0%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 5,515,599 5,575,959 5,508,063 5,307,677 4,918,799 4,404,737 4.59%
PBT 1,038,542 834,940 879,041 783,024 579,683 560,868 13.10%
Tax -293,043 -226,734 -236,672 -231,544 -116,733 -150,631 14.22%
NP 745,499 608,206 642,369 551,480 462,950 410,237 12.68%
-
NP to SH 749,542 617,332 649,187 559,343 462,263 409,853 12.82%
-
Tax Rate 28.22% 27.16% 26.92% 29.57% 20.14% 26.86% -
Total Cost 4,770,100 4,967,753 4,865,694 4,756,197 4,455,849 3,994,500 3.61%
-
Net Worth 684,582 642,674 577,863 711,774 618,279 526,063 5.40%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 625,378 650,583 637,110 598,367 483,149 267,758 18.47%
Div Payout % 83.43% 105.39% 98.14% 106.98% 104.52% 65.33% -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 684,582 642,674 577,863 711,774 618,279 526,063 5.40%
NOSH 5,213,883 5,208,058 5,210,669 5,210,650 5,195,627 5,187,999 0.09%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 13.52% 10.91% 11.66% 10.39% 9.41% 9.31% -
ROE 109.49% 96.06% 112.34% 78.58% 74.77% 77.91% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 105.79 107.06 105.71 101.86 94.67 84.90 4.49%
EPS 14.38 11.85 12.46 10.73 8.90 7.90 12.71%
DPS 12.00 12.50 12.25 11.50 9.30 5.16 18.37%
NAPS 0.1313 0.1234 0.1109 0.1366 0.119 0.1014 5.30%
Adjusted Per Share Value based on latest NOSH - 5,210,650
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 105.68 106.84 105.54 101.70 94.25 84.40 4.59%
EPS 14.36 11.83 12.44 10.72 8.86 7.85 12.83%
DPS 11.98 12.47 12.21 11.47 9.26 5.13 18.47%
NAPS 0.1312 0.1231 0.1107 0.1364 0.1185 0.1008 5.41%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.91 2.70 2.77 3.14 3.33 2.95 -
P/RPS 1.81 2.52 2.62 3.08 3.52 3.47 -12.19%
P/EPS 13.29 22.78 22.23 29.25 37.43 37.34 -18.65%
EY 7.53 4.39 4.50 3.42 2.67 2.68 22.93%
DY 6.28 4.63 4.42 3.66 2.79 1.75 29.09%
P/NAPS 14.55 21.88 24.98 22.99 27.98 29.09 -12.93%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 06/06/18 14/06/17 31/05/16 16/06/15 18/06/14 - -
Price 1.83 2.70 2.76 3.01 3.54 0.00 -
P/RPS 1.73 2.52 2.61 2.95 3.74 0.00 -
P/EPS 12.73 22.78 22.15 28.04 39.79 0.00 -
EY 7.86 4.39 4.51 3.57 2.51 0.00 -
DY 6.56 4.63 4.44 3.82 2.63 0.00 -
P/NAPS 13.94 21.88 24.89 22.04 29.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment