[ASTRO] YoY Cumulative Quarter Result on 31-Jul-2015 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
15-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- 81.54%
YoY- 14.87%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 2,727,379 2,745,843 2,791,124 2,699,134 2,603,008 2,314,077 2,054,936 4.82%
PBT 264,095 608,716 448,985 414,668 364,359 289,377 301,768 -2.19%
Tax -75,531 -171,274 -123,597 -112,922 -98,918 -77,041 -83,280 -1.61%
NP 188,564 437,442 325,388 301,746 265,441 212,336 218,488 -2.42%
-
NP to SH 191,308 442,165 327,603 305,541 265,991 212,968 216,753 -2.05%
-
Tax Rate 28.60% 28.14% 27.53% 27.23% 27.15% 26.62% 27.60% -
Total Cost 2,538,815 2,308,401 2,465,736 2,397,388 2,337,567 2,101,741 1,836,448 5.54%
-
Net Worth 580,305 679,652 558,852 648,495 597,960 551,119 0 -
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 260,694 312,484 312,498 285,795 233,781 207,773 - -
Div Payout % 136.27% 70.67% 95.39% 93.54% 87.89% 97.56% - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 580,305 679,652 558,852 648,495 597,960 551,119 0 -
NOSH 5,213,883 5,208,068 5,208,314 5,196,275 5,195,136 5,194,341 0 -
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 6.91% 15.93% 11.66% 11.18% 10.20% 9.18% 10.63% -
ROE 32.97% 65.06% 58.62% 47.12% 44.48% 38.64% 0.00% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 52.31 52.72 53.59 51.94 50.10 44.55 0.00 -
EPS 3.67 8.49 6.29 5.88 5.12 4.10 0.00 -
DPS 5.00 6.00 6.00 5.50 4.50 4.00 0.00 -
NAPS 0.1113 0.1305 0.1073 0.1248 0.1151 0.1061 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,198,295
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 52.26 52.61 53.48 51.72 49.88 44.34 39.37 4.83%
EPS 3.67 8.47 6.28 5.85 5.10 4.08 4.15 -2.02%
DPS 5.00 5.99 5.99 5.48 4.48 3.98 0.00 -
NAPS 0.1112 0.1302 0.1071 0.1243 0.1146 0.1056 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 - -
Price 1.83 2.58 2.92 3.07 3.36 3.00 0.00 -
P/RPS 3.50 4.89 5.45 5.91 6.71 6.73 0.00 -
P/EPS 49.87 30.39 46.42 52.21 65.63 73.17 0.00 -
EY 2.01 3.29 2.15 1.92 1.52 1.37 0.00 -
DY 2.73 2.33 2.05 1.79 1.34 1.33 0.00 -
P/NAPS 16.44 19.77 27.21 24.60 29.19 28.28 0.00 -
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 26/09/18 14/09/17 14/09/16 15/09/15 19/09/14 11/09/13 - -
Price 1.66 2.63 2.95 2.99 3.38 2.96 0.00 -
P/RPS 3.17 4.99 5.50 5.76 6.75 6.64 0.00 -
P/EPS 45.24 30.98 46.90 50.85 66.02 72.20 0.00 -
EY 2.21 3.23 2.13 1.97 1.51 1.39 0.00 -
DY 3.01 2.28 2.03 1.84 1.33 1.35 0.00 -
P/NAPS 14.91 20.15 27.49 23.96 29.37 27.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment