[ASTRO] YoY Cumulative Quarter Result on 31-Jul-2017 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

14-Sep-2017

Admission Sponsor

Sponsor

Financial Year

31-Jan-2018

Quarter

31-Jul-2017 [#2]

Profit Trend

QoQ- 125.8%

YoY- 34.97%

Quarter Report

AMH_Q2_FY18_Report.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Cumulative Result
Revenue	2,143,900	2,470,784	2,727,379	2,745,843	2,791,124	2,699,134	2,603,008	-3.17%
YoY %	-13.23%	-9.41%	-0.67%	-1.62%	3.41%	3.69%	-	-
Horiz. %	82.36%	94.92%	104.78%	105.49%	107.23%	103.69%	100.00%	-
PBT	284,316	447,294	264,095	608,716	448,985	414,668	364,359	-4.04%
YoY %	-36.44%	69.37%	-56.61%	35.58%	8.28%	13.81%	-	-
Horiz. %	78.03%	122.76%	72.48%	167.06%	123.23%	113.81%	100.00%	-
Tax	-74,233	-110,134	-75,531	-171,274	-123,597	-112,922	-98,918	-4.66%
YoY %	32.60%	-45.81%	55.90%	-38.57%	-9.45%	-14.16%	-	-
Horiz. %	75.04%	111.34%	76.36%	173.15%	124.95%	114.16%	100.00%	-
NP	210,083	337,160	188,564	437,442	325,388	301,746	265,441	-3.81%
YoY %	-37.69%	78.80%	-56.89%	34.44%	7.84%	13.68%	-	-
Horiz. %	79.14%	127.02%	71.04%	164.80%	122.58%	113.68%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	207,490	345,532	191,308	442,165	327,603	305,541	265,991	-4.05%
YoY %	-39.95%	80.62%	-56.73%	34.97%	7.22%	14.87%	-	-
Horiz. %	78.01%	129.90%	71.92%	166.23%	123.16%	114.87%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.11%	24.62%	28.60%	28.14%	27.53%	27.23%	27.15%	-
YoY %	6.05%	-13.92%	1.63%	2.22%	1.10%	0.29%	-	-
Horiz. %	96.17%	90.68%	105.34%	103.65%	101.40%	100.29%	100.00%	-
Total Cost	1,933,817	2,133,624	2,538,815	2,308,401	2,465,736	2,397,388	2,337,567	-3.10%
YoY %	-9.36%	-15.96%	9.98%	-6.38%	2.85%	2.56%	-	-
Horiz. %	82.73%	91.28%	108.61%	98.75%	105.48%	102.56%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	938,611	755,554	580,305	679,652	558,852	648,495	597,960	7.79%
YoY %	24.23%	30.20%	-14.62%	21.62%	-13.82%	8.45%	-	-
Horiz. %	156.97%	126.36%	97.05%	113.66%	93.46%	108.45%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Dividend
Div	130,362	208,572	260,694	312,484	312,498	285,795	233,781	-9.26%
YoY %	-37.50%	-19.99%	-16.57%	-0.00%	9.34%	22.25%	-	-
Horiz. %	55.76%	89.22%	111.51%	133.67%	133.67%	122.25%	100.00%	-
Div Payout %	62.83%	60.36%	136.27%	70.67%	95.39%	93.54%	87.89%	-
YoY %	4.09%	-55.71%	92.83%	-25.91%	1.98%	6.43%	-	-
Horiz. %	71.49%	68.68%	155.05%	80.41%	108.53%	106.43%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Equity
Net Worth	938,611	755,554	580,305	679,652	558,852	648,495	597,960	7.79%
YoY %	24.23%	30.20%	-14.62%	21.62%	-13.82%	8.45%	-	-
Horiz. %	156.97%	126.36%	97.05%	113.66%	93.46%	108.45%	100.00%	-
NOSH	5,214,506	5,214,314	5,213,883	5,208,068	5,208,314	5,196,275	5,195,136	0.06%
YoY %	0.00%	0.01%	0.11%	-0.00%	0.23%	0.02%	-	-
Horiz. %	100.37%	100.37%	100.36%	100.25%	100.25%	100.02%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Ratio Analysis
NP Margin	9.80%	13.65%	6.91%	15.93%	11.66%	11.18%	10.20%	-
YoY %	-28.21%	97.54%	-56.62%	36.62%	4.29%	9.61%	-	-
Horiz. %	96.08%	133.82%	67.75%	156.18%	114.31%	109.61%	100.00%	-
ROE	22.11%	45.73%	32.97%	65.06%	58.62%	47.12%	44.48%	-
YoY %	-51.65%	38.70%	-49.32%	10.99%	24.41%	5.94%	-	-
Horiz. %	49.71%	102.81%	74.12%	146.27%	131.79%	105.94%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Per Share
RPS	41.11	47.38	52.31	52.72	53.59	51.94	50.10	-3.23%
YoY %	-13.23%	-9.42%	-0.78%	-1.62%	3.18%	3.67%	-	-
Horiz. %	82.06%	94.57%	104.41%	105.23%	106.97%	103.67%	100.00%	-
EPS	3.98	6.63	3.67	8.49	6.29	5.88	5.12	-4.10%
YoY %	-39.97%	80.65%	-56.77%	34.98%	6.97%	14.84%	-	-
Horiz. %	77.73%	129.49%	71.68%	165.82%	122.85%	114.84%	100.00%	-
DPS	2.50	4.00	5.00	6.00	6.00	5.50	4.50	-9.32%
YoY %	-37.50%	-20.00%	-16.67%	0.00%	9.09%	22.22%	-	-
Horiz. %	55.56%	88.89%	111.11%	133.33%	133.33%	122.22%	100.00%	-
NAPS	0.18	0.1449	0.1113	0.1305	0.1073	0.1248	0.1151	7.73%
YoY %	24.22%	30.19%	-14.71%	21.62%	-14.02%	8.43%	-	-
Horiz. %	156.39%	125.89%	96.70%	113.38%	93.22%	108.43%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Adjusted Per Share Value based on latest NOSH - 5,208,076
RPS	41.08	47.34	52.26	52.61	53.48	51.72	49.88	-3.18%
YoY %	-13.22%	-9.41%	-0.67%	-1.63%	3.40%	3.69%	-	-
Horiz. %	82.36%	94.91%	104.77%	105.47%	107.22%	103.69%	100.00%	-
EPS	3.98	6.62	3.67	8.47	6.28	5.85	5.10	-4.04%
YoY %	-39.88%	80.38%	-56.67%	34.87%	7.35%	14.71%	-	-
Horiz. %	78.04%	129.80%	71.96%	166.08%	123.14%	114.71%	100.00%	-
DPS	2.50	4.00	5.00	5.99	5.99	5.48	4.48	-9.25%
YoY %	-37.50%	-20.00%	-16.53%	0.00%	9.31%	22.32%	-	-
Horiz. %	55.80%	89.29%	111.61%	133.71%	133.71%	122.32%	100.00%	-
NAPS	0.1798	0.1448	0.1112	0.1302	0.1071	0.1243	0.1146	7.78%
YoY %	24.17%	30.22%	-14.59%	21.57%	-13.84%	8.46%	-	-
Horiz. %	156.89%	126.35%	97.03%	113.61%	93.46%	108.46%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/07/20	31/07/19	31/07/18	31/07/17	29/07/16	31/07/15	31/07/14	-
Price	0.795	1.45	1.83	2.58	2.92	3.07	3.36	-
P/RPS	1.93	3.06	3.50	4.89	5.45	5.91	6.71	-18.73%
YoY %	-36.93%	-12.57%	-28.43%	-10.28%	-7.78%	-11.92%	-	-
Horiz. %	28.76%	45.60%	52.16%	72.88%	81.22%	88.08%	100.00%	-
P/EPS	19.98	21.88	49.87	30.39	46.42	52.21	65.63	-17.96%
YoY %	-8.68%	-56.13%	64.10%	-34.53%	-11.09%	-20.45%	-	-
Horiz. %	30.44%	33.34%	75.99%	46.31%	70.73%	79.55%	100.00%	-
EY	5.01	4.57	2.01	3.29	2.15	1.92	1.52	21.97%
YoY %	9.63%	127.36%	-38.91%	53.02%	11.98%	26.32%	-	-
Horiz. %	329.61%	300.66%	132.24%	216.45%	141.45%	126.32%	100.00%	-
DY	3.14	2.76	2.73	2.33	2.05	1.79	1.34	15.23%
YoY %	13.77%	1.10%	17.17%	13.66%	14.53%	33.58%	-	-
Horiz. %	234.33%	205.97%	203.73%	173.88%	152.99%	133.58%	100.00%	-
P/NAPS	4.42	10.01	16.44	19.77	27.21	24.60	29.19	-26.97%
YoY %	-55.84%	-39.11%	-16.84%	-27.34%	10.61%	-15.72%	-	-
Horiz. %	15.14%	34.29%	56.32%	67.73%	93.22%	84.28%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Price Multiplier on Announcement Date
Date	15/09/20	12/09/19	26/09/18	14/09/17	14/09/16	15/09/15	19/09/14	-
Price	0.805	1.34	1.66	2.63	2.95	2.99	3.38	-
P/RPS	1.96	2.83	3.17	4.99	5.50	5.76	6.75	-18.60%
YoY %	-30.74%	-10.73%	-36.47%	-9.27%	-4.51%	-14.67%	-	-
Horiz. %	29.04%	41.93%	46.96%	73.93%	81.48%	85.33%	100.00%	-
P/EPS	20.23	20.22	45.24	30.98	46.90	50.85	66.02	-17.87%
YoY %	0.05%	-55.31%	46.03%	-33.94%	-7.77%	-22.98%	-	-
Horiz. %	30.64%	30.63%	68.52%	46.93%	71.04%	77.02%	100.00%	-
EY	4.94	4.95	2.21	3.23	2.13	1.97	1.51	21.81%
YoY %	-0.20%	123.98%	-31.58%	51.64%	8.12%	30.46%	-	-
Horiz. %	327.15%	327.81%	146.36%	213.91%	141.06%	130.46%	100.00%	-
DY	3.11	2.99	3.01	2.28	2.03	1.84	1.33	15.19%
YoY %	4.01%	-0.66%	32.02%	12.32%	10.33%	38.35%	-	-
Horiz. %	233.83%	224.81%	226.32%	171.43%	152.63%	138.35%	100.00%	-
P/NAPS	4.47	9.25	14.91	20.15	27.49	23.96	29.37	-26.90%
YoY %	-51.68%	-37.96%	-26.00%	-26.70%	14.73%	-18.42%	-	-
Horiz. %	15.22%	31.49%	50.77%	68.61%	93.60%	81.58%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 10 May 2024

MQ Trader

MQ Trading Signals

2024-05-13 12:20:00

EMA 5

10 Mins

BUY

2024-05-13 12:10:00

EMA 5

10 Mins

SELL

2024-05-13 12:10:00

EMA 5

5 Mins

SELL

2024-05-13 12:10:00

MACD/RSI

5 Mins

SELL

2024-05-13 11:45:00

ADX

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

286

HLIND

HONG LEONG INDUSTRIES BHD

285

PTRANS

PERAK TRANSIT BERHAD

275

GENTING

GENTING BHD

164

YTLPOWR

YTL POWER INTERNATIONAL BHD

160

TOPGLOV

TOP GLOVE CORPORATION BHD

133

SENDAI

EVERSENDAI CORPORATION BERHAD

128

VSTECS

VSTECS BERHAD

126

MYEG

MY E.G. SERVICES BHD

123

Daily Stocks

HSI-CXG

0.21

-0.005

184,315,100

HSI-HUT

0.125

-0.02

146,086,200

INIX-OR

0.02

0.00

141,839,900

EDUSPEC-OR

0.005

0.00

75,002,700

MYEG

0.99

+0.005

74,122,000

MMAG

0.285

+0.085

65,455,200

SENDAI-WA

0.415

+0.09

56,470,800

E&O-LR

0.055

+0.01

56,261,700

TOPGLOV

0.98

+0.03

50,498,900

HSI-HU6

0.09

-0.005

50,389,900

More active Stocks

SBAGAN

6.60

+1.00

686,000

KLUANG

5.97

+0.66

274,800

ALLIANZ-PA

23.00

+0.60

100

HEIM

23.94

+0.36

89,500

2.30

+0.35

18,310,800

CHGP

3.04

+0.27

1,897,900

PTT

1.50

+0.27

1,680,200

DLADY

32.68

+0.26

13,700

HSI-CXM

1.03

+0.25

2,000

SAM

5.90

+0.20

782,500

More gainer Stocks

EQ8MID

1.10

-0.215

1,000

ORIENT

6.97

-0.18

1,220,900

PARAGON

3.37

-0.15

139,200

KUAISHO-C17

0.08

-0.12

58,800

VSTECS

3.34

-0.11

1,484,700

AJI

19.00

-0.10

409,700

FFB-C5

0.055

-0.095

93,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More