[KENANGA] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 76.38%
YoY- 300.13%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 99,515 118,191 173,089 65,373 56,269 82,604 37,183 17.81%
PBT 4,054 -10,178 68,026 18,643 -13,869 15,537 1,353 20.04%
Tax -5,331 522 21,729 -5,400 7,548 -6,418 -1,444 24.29%
NP -1,277 -9,656 89,755 13,243 -6,321 9,119 -91 55.24%
-
NP to SH -1,814 -11,132 88,296 12,650 -6,321 9,119 -91 64.58%
-
Tax Rate 131.50% - -31.94% 28.97% - 41.31% 106.73% -
Total Cost 100,792 127,847 83,334 52,130 62,590 73,485 37,274 18.01%
-
Net Worth 786,066 828,715 821,643 728,059 711,744 665,687 634,451 3.63%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 786,066 828,715 821,643 728,059 711,744 665,687 634,451 3.63%
NOSH 604,666 618,444 613,166 617,000 632,100 607,933 576,249 0.80%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -1.28% -8.17% 51.85% 20.26% -11.23% 11.04% -0.24% -
ROE -0.23% -1.34% 10.75% 1.74% -0.89% 1.37% -0.01% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.46 19.11 28.23 10.60 8.90 13.59 6.45 16.88%
EPS -0.30 -1.80 14.40 2.10 -1.00 1.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.34 1.34 1.18 1.126 1.095 1.101 2.80%
Adjusted Per Share Value based on latest NOSH - 594,666
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 13.53 16.06 23.53 8.89 7.65 11.23 5.05 17.83%
EPS -0.25 -1.51 12.00 1.72 -0.86 1.24 -0.01 70.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0684 1.1263 1.1167 0.9895 0.9674 0.9048 0.8623 3.63%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.62 0.75 1.16 0.67 0.65 0.89 0.85 -
P/RPS 3.77 3.92 4.11 6.32 7.30 6.55 13.17 -18.80%
P/EPS -206.67 -41.67 8.06 32.68 -65.00 59.33 -5,382.56 -41.88%
EY -0.48 -2.40 12.41 3.06 -1.54 1.69 -0.02 69.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.87 0.57 0.58 0.81 0.77 -7.56%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 20/08/08 23/08/07 30/08/06 17/08/05 11/08/04 19/08/03 -
Price 0.67 0.63 0.96 0.59 0.55 0.84 1.01 -
P/RPS 4.07 3.30 3.40 5.57 6.18 6.18 15.65 -20.08%
P/EPS -223.33 -35.00 6.67 28.78 -55.00 56.00 -6,395.74 -42.79%
EY -0.45 -2.86 15.00 3.47 -1.82 1.79 -0.02 67.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.72 0.50 0.49 0.77 0.92 -9.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment