[KENANGA] YoY Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 8.3%
YoY- 376.6%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 697,625 585,317 562,988 595,161 517,604 302,599 276,907 16.63%
PBT 40,619 32,537 18,223 41,767 8,791 6,266 15,537 17.35%
Tax -16,453 -12,330 -5,762 -11,444 -1,691 -5,370 -3,196 31.37%
NP 24,166 20,207 12,461 30,323 7,100 896 12,341 11.84%
-
NP to SH 24,188 19,720 11,304 29,506 6,191 220 7,901 20.47%
-
Tax Rate 40.51% 37.90% 31.62% 27.40% 19.24% 85.70% 20.57% -
Total Cost 673,459 565,110 550,527 564,838 510,504 301,703 264,566 16.83%
-
Net Worth 888,732 908,188 857,480 856,625 808,471 621,500 764,769 2.53%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - 7,266 - - - - -
Div Payout % - - 64.29% - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 888,732 908,188 857,480 856,625 808,471 621,500 764,769 2.53%
NOSH 722,546 722,546 726,678 732,158 731,759 550,000 616,749 2.67%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 3.46% 3.45% 2.21% 5.09% 1.37% 0.30% 4.46% -
ROE 2.72% 2.17% 1.32% 3.44% 0.77% 0.04% 1.03% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 96.55 79.27 77.47 81.29 71.07 55.02 44.90 13.59%
EPS 3.35 2.59 1.56 4.03 0.85 0.04 1.29 17.22%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.23 1.18 1.17 1.11 1.13 1.24 -0.13%
Adjusted Per Share Value based on latest NOSH - 729,354
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 95.99 80.54 77.46 81.89 71.22 41.64 38.10 16.63%
EPS 3.33 2.71 1.56 4.06 0.85 0.03 1.09 20.43%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.2229 1.2496 1.1799 1.1787 1.1124 0.8552 1.0523 2.53%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.545 0.44 0.535 0.60 0.60 0.61 0.64 -
P/RPS 0.56 0.56 0.69 0.74 0.84 1.11 1.43 -14.45%
P/EPS 16.28 16.47 34.39 14.89 70.59 1,525.00 49.96 -17.03%
EY 6.14 6.07 2.91 6.72 1.42 0.07 2.00 20.53%
DY 0.00 0.00 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.45 0.51 0.54 0.54 0.52 -2.74%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 28/02/17 29/02/16 26/02/15 27/02/14 05/03/13 29/02/12 -
Price 0.60 0.53 0.50 0.64 0.595 0.55 0.67 -
P/RPS 0.62 0.67 0.65 0.79 0.84 1.00 1.49 -13.58%
P/EPS 17.92 19.84 32.14 15.88 70.00 1,375.00 52.30 -16.33%
EY 5.58 5.04 3.11 6.30 1.43 0.07 1.91 19.54%
DY 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.42 0.55 0.54 0.49 0.54 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment