[KENANGA] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -22.64%
YoY- 38.25%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 140,748 128,704 97,860 84,040 81,400 69,008 44,771 21.02%
PBT 10,020 9,873 -8,212 7,825 11,436 14,588 -5,027 -
Tax -3,621 -2,696 595 -1,560 -2,105 -4,413 -844 27.45%
NP 6,399 7,177 -7,617 6,265 9,331 10,175 -5,871 -
-
NP to SH 6,207 6,995 -7,851 6,112 4,421 9,707 -6,139 -
-
Tax Rate 36.14% 27.31% - 19.94% 18.41% 30.25% - -
Total Cost 134,349 121,527 105,477 77,775 72,069 58,833 50,642 17.64%
-
Net Worth 870,793 812,253 821,786 757,888 760,408 819,028 798,069 1.46%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 7,317 - - - - - - -
Div Payout % 117.89% - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 870,793 812,253 821,786 757,888 760,408 819,028 798,069 1.46%
NOSH 731,759 731,759 733,738 611,200 623,285 606,687 613,900 2.96%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 4.55% 5.58% -7.78% 7.45% 11.46% 14.74% -13.11% -
ROE 0.71% 0.86% -0.96% 0.81% 0.58% 1.19% -0.77% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 19.23 17.59 13.34 13.75 13.06 11.37 7.29 17.53%
EPS 0.85 0.96 -1.07 1.00 0.72 1.60 -1.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.11 1.12 1.24 1.22 1.35 1.30 -1.46%
Adjusted Per Share Value based on latest NOSH - 611,200
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 19.37 17.71 13.47 11.56 11.20 9.50 6.16 21.02%
EPS 0.85 0.96 -1.08 0.84 0.61 1.34 -0.84 -
DPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1982 1.1176 1.1307 1.0428 1.0463 1.1269 1.0981 1.46%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.60 0.64 0.54 0.60 0.80 0.90 0.40 -
P/RPS 3.12 3.64 4.05 4.36 6.13 7.91 5.48 -8.95%
P/EPS 70.74 66.95 -50.47 60.00 112.79 56.25 -40.00 -
EY 1.41 1.49 -1.98 1.67 0.89 1.78 -2.50 -
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.48 0.48 0.66 0.67 0.31 8.28%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 28/05/14 31/05/13 31/05/12 30/05/11 31/05/10 25/05/09 -
Price 0.745 0.79 0.645 0.61 0.82 0.83 0.65 -
P/RPS 3.87 4.49 4.84 4.44 6.28 7.30 8.91 -12.97%
P/EPS 87.83 82.64 -60.28 61.00 115.61 51.87 -65.00 -
EY 1.14 1.21 -1.66 1.64 0.87 1.93 -1.54 -
DY 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.71 0.58 0.49 0.67 0.61 0.50 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment