[MPCORP] YoY Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -60.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
Revenue 8,038 10,072 7,508 15,211 14,509 19,847 37,729 -22.69%
PBT 54,679 46,661 -9,953 -6,685 -6,466 -11,442 -13,286 -
Tax 23 1,569 -126 133 -491 -520 -1,192 -
NP 54,702 48,230 -10,079 -6,552 -6,957 -11,962 -14,478 -
-
NP to SH 54,702 48,230 -10,079 -6,552 -6,957 -11,962 -14,478 -
-
Tax Rate -0.04% -3.36% - - - - - -
Total Cost -46,664 -38,158 17,587 21,763 21,466 31,809 52,207 -
-
Net Worth 267,301 203,691 120,809 172,421 151,411 180,109 163,397 8.54%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
Net Worth 267,301 203,691 120,809 172,421 151,411 180,109 163,397 8.54%
NOSH 172,452 172,619 172,585 172,421 98,961 169,914 99,028 9.67%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
NP Margin 680.54% 478.85% -134.24% -43.07% -47.95% -60.27% -38.37% -
ROE 20.46% 23.68% -8.34% -3.80% -4.59% -6.64% -8.86% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
RPS 4.66 5.83 4.35 8.82 14.66 11.68 38.10 -29.52%
EPS 31.72 27.94 -5.84 -3.80 -7.03 -7.04 -14.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.18 0.70 1.00 1.53 1.06 1.65 -1.03%
Adjusted Per Share Value based on latest NOSH - 172,727
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
RPS 2.79 3.50 2.61 5.29 5.04 6.90 13.12 -22.72%
EPS 19.02 16.77 -3.50 -2.28 -2.42 -4.16 -5.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9292 0.7081 0.42 0.5994 0.5264 0.6261 0.568 8.54%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/04 31/03/05 31/03/03 -
Price 0.41 0.41 0.44 0.20 0.58 0.30 0.60 -
P/RPS 8.80 7.03 10.11 2.27 3.96 2.57 1.57 33.24%
P/EPS 1.29 1.47 -7.53 -5.26 -8.25 -4.26 -4.10 -
EY 77.37 68.15 -13.27 -19.00 -12.12 -23.47 -24.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.63 0.20 0.38 0.28 0.36 -5.27%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 31/03/03 CAGR
Date 29/05/09 04/06/08 25/05/07 23/05/06 25/05/04 27/05/05 26/05/03 -
Price 0.52 0.47 0.34 0.29 0.45 0.24 0.53 -
P/RPS 11.16 8.06 7.82 3.29 3.07 2.05 1.39 41.46%
P/EPS 1.64 1.68 -5.82 -7.63 -6.40 -3.41 -3.63 -
EY 61.00 59.45 -17.18 -13.10 -15.62 -29.33 -27.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.49 0.29 0.29 0.23 0.32 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment