[PNEPCB] YoY Cumulative Quarter Result on 31-Mar-2013 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -312.58%
YoY- -527.56%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 42,330 37,260 24,913 26,470 36,828 31,390 28,823 6.60%
PBT 211 749 -2,852 -2,316 1,777 -553 -4,214 -
Tax -11 -8 -6 315 -1,309 0 0 -
NP 200 741 -2,858 -2,001 468 -553 -4,214 -
-
NP to SH 200 741 -2,858 -2,001 468 -1,118 -4,214 -
-
Tax Rate 5.21% 1.07% - - 73.66% - - -
Total Cost 42,130 36,519 27,771 28,471 36,360 31,943 33,037 4.13%
-
Net Worth 49,318 60,488 59,831 53,913 55,816 106,476 52,592 -1.06%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - 657 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 49,318 60,488 59,831 53,913 55,816 106,476 52,592 -1.06%
NOSH 131,497 65,748 65,748 65,748 65,666 133,095 65,741 12.23%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.47% 1.99% -11.47% -7.56% 1.27% -1.76% -14.62% -
ROE 0.41% 1.23% -4.78% -3.71% 0.84% -1.05% -8.01% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 38.62 56.67 37.89 40.26 56.08 23.58 43.84 -2.08%
EPS 0.23 1.13 -4.35 -3.55 2.70 -0.84 -6.41 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.45 0.92 0.91 0.82 0.85 0.80 0.80 -9.13%
Adjusted Per Share Value based on latest NOSH - 65,748
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.52 6.62 4.43 4.70 6.54 5.58 5.12 6.61%
EPS 0.04 0.13 -0.51 -0.36 0.08 -0.20 -0.75 -
DPS 0.00 0.00 0.00 0.12 0.00 0.00 0.00 -
NAPS 0.0876 0.1075 0.1063 0.0958 0.0992 0.1892 0.0935 -1.07%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.515 1.05 0.80 0.28 0.35 0.40 0.42 -
P/RPS 1.33 1.85 2.11 0.70 0.62 1.70 0.96 5.57%
P/EPS 282.21 93.17 -18.40 -9.20 49.11 -47.62 -6.55 -
EY 0.35 1.07 -5.43 -10.87 2.04 -2.10 -15.26 -
DY 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
P/NAPS 1.14 1.14 0.88 0.34 0.41 0.50 0.53 13.60%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 29/05/15 26/05/14 22/05/13 24/05/12 30/05/11 25/05/10 -
Price 0.495 1.03 0.76 0.325 0.28 0.40 0.23 -
P/RPS 1.28 1.82 2.01 0.81 0.50 1.70 0.52 16.18%
P/EPS 271.25 91.39 -17.48 -10.68 39.29 -47.62 -3.59 -
EY 0.37 1.09 -5.72 -9.36 2.55 -2.10 -27.87 -
DY 0.00 0.00 0.00 3.08 0.00 0.00 0.00 -
P/NAPS 1.10 1.12 0.84 0.40 0.33 0.50 0.29 24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment