[Y&G] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 169.27%
YoY- 37.93%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 15,420 5,678 22,013 10,204 80,658 0 -100.00%
PBT -5,073 -4,202 -4,205 24,472 16,975 0 -100.00%
Tax 375 0 4,205 -1,059 -1 0 -100.00%
NP -4,698 -4,202 0 23,413 16,974 0 -100.00%
-
NP to SH -4,698 -4,202 -3,714 23,413 16,974 0 -100.00%
-
Tax Rate - - - 4.33% 0.01% - -
Total Cost 20,118 9,880 22,013 -13,209 63,684 0 -100.00%
-
Net Worth 35,706 44,365 60,709 67,661 59,164 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 35,706 44,365 60,709 67,661 59,164 0 -100.00%
NOSH 51,009 50,995 51,016 34,000 34,002 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -30.47% -74.00% 0.00% 229.45% 21.04% 0.00% -
ROE -13.16% -9.47% -6.12% 34.60% 28.69% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 30.23 11.13 43.15 30.01 237.21 0.00 -100.00%
EPS -9.21 -8.24 -7.28 68.86 49.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.87 1.19 1.99 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,998
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 7.06 2.60 10.08 4.67 36.92 0.00 -100.00%
EPS -2.15 -1.92 -1.70 10.72 7.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1634 0.2031 0.2779 0.3097 0.2708 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.43 0.32 0.81 2.55 0.00 0.00 -
P/RPS 1.42 2.87 1.88 8.50 0.00 0.00 -100.00%
P/EPS -4.67 -3.88 -11.13 3.70 0.00 0.00 -100.00%
EY -21.42 -25.75 -8.99 27.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.37 0.68 1.28 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 27/11/02 29/11/01 28/11/00 10/11/99 - -
Price 0.43 0.31 1.07 2.94 0.00 0.00 -
P/RPS 1.42 2.78 2.48 9.80 0.00 0.00 -100.00%
P/EPS -4.67 -3.76 -14.70 4.27 0.00 0.00 -100.00%
EY -21.42 -26.58 -6.80 23.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.36 0.90 1.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment