[MCEHLDG] YoY Cumulative Quarter Result on 31-Jul-2008 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 19.9%
YoY- 89.02%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 101,635 103,684 84,702 74,283 40,005 52,542 57,994 9.79%
PBT 11,737 12,661 348 -1,491 -34,150 2,667 6,247 11.07%
Tax -3,165 -3,277 -112 -2,027 -20 -1,610 -2,110 6.98%
NP 8,572 9,384 236 -3,518 -34,170 1,057 4,137 12.90%
-
NP to SH 8,650 9,396 232 -3,674 -33,447 856 4,137 13.07%
-
Tax Rate 26.97% 25.88% 32.18% - - 60.37% 33.78% -
Total Cost 93,063 94,300 84,466 77,801 74,175 51,485 53,857 9.53%
-
Net Worth 58,272 50,714 41,514 41,107 44,952 80,812 83,006 -5.72%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div 2,220 - - - - - 35 99.63%
Div Payout % 25.67% - - - - - 0.86% -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 58,272 50,714 41,514 41,107 44,952 80,812 83,006 -5.72%
NOSH 44,404 44,404 44,615 44,425 44,507 44,402 44,388 0.00%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 8.43% 9.05% 0.28% -4.74% -85.41% 2.01% 7.13% -
ROE 14.84% 18.53% 0.56% -8.94% -74.41% 1.06% 4.98% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 228.88 233.50 189.85 167.21 89.88 118.33 130.65 9.79%
EPS 19.48 21.16 0.52 -8.27 -75.32 1.93 9.32 13.06%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.08 99.14%
NAPS 1.3123 1.1421 0.9305 0.9253 1.01 1.82 1.87 -5.72%
Adjusted Per Share Value based on latest NOSH - 44,320
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 82.26 83.92 68.55 60.12 32.38 42.52 46.94 9.79%
EPS 7.00 7.60 0.19 -2.97 -27.07 0.69 3.35 13.06%
DPS 1.80 0.00 0.00 0.00 0.00 0.00 0.03 97.79%
NAPS 0.4716 0.4105 0.336 0.3327 0.3638 0.6541 0.6718 -5.72%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.69 0.55 0.34 0.44 1.43 1.04 1.14 -
P/RPS 0.30 0.24 0.18 0.26 1.59 0.88 0.87 -16.25%
P/EPS 3.54 2.60 65.38 -5.32 -1.90 53.95 12.23 -18.66%
EY 28.23 38.47 1.53 -18.80 -52.55 1.85 8.18 22.91%
DY 7.25 0.00 0.00 0.00 0.00 0.00 0.07 116.63%
P/NAPS 0.53 0.48 0.37 0.48 1.42 0.57 0.61 -2.31%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 30/09/11 28/09/10 29/09/09 25/09/08 19/12/07 19/09/06 29/09/05 -
Price 0.60 0.68 0.37 0.34 0.85 1.05 1.08 -
P/RPS 0.26 0.29 0.19 0.20 0.95 0.89 0.83 -17.58%
P/EPS 3.08 3.21 71.15 -4.11 -1.13 54.47 11.59 -19.80%
EY 32.47 31.12 1.41 -24.32 -88.41 1.84 8.63 24.70%
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.07 121.70%
P/NAPS 0.46 0.60 0.40 0.37 0.84 0.58 0.58 -3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment