[YLI] YoY Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 25,232 23,540 17,910 0 -100.00%
PBT 7,464 6,451 4,618 0 -100.00%
Tax -2,216 -1,940 -1,120 0 -100.00%
NP 5,248 4,511 3,498 0 -100.00%
-
NP to SH 5,248 4,511 3,498 0 -100.00%
-
Tax Rate 29.69% 30.07% 24.25% - -
Total Cost 19,984 19,029 14,412 0 -100.00%
-
Net Worth 114,897 95,000 79,056 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 114,897 95,000 79,056 0 -100.00%
NOSH 62,106 61,290 30,523 29,996 -0.74%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 20.80% 19.16% 19.53% 0.00% -
ROE 4.57% 4.75% 4.42% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 40.63 38.41 58.68 0.00 -100.00%
EPS 8.45 7.36 11.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.55 2.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 24.51 22.87 17.40 0.00 -100.00%
EPS 5.10 4.38 3.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.116 0.9228 0.7679 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.88 2.49 3.00 0.00 -
P/RPS 9.55 6.48 5.11 0.00 -100.00%
P/EPS 45.92 33.83 26.18 0.00 -100.00%
EY 2.18 2.96 3.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.61 1.16 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/02 23/08/01 23/08/00 - -
Price 3.92 2.90 3.03 0.00 -
P/RPS 9.65 7.55 5.16 0.00 -100.00%
P/EPS 46.39 39.40 26.44 0.00 -100.00%
EY 2.16 2.54 3.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.87 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment