[YLI] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 60,892 49,400 27,041 0 53,130 0 29,631 -0.72%
PBT 18,176 14,829 7,593 0 10,594 0 6,101 -1.10%
Tax -4,415 -3,653 -1,733 0 -1,946 0 -1,390 -1.16%
NP 13,761 11,176 5,860 0 8,648 0 4,711 -1.08%
-
NP to SH 13,761 11,176 5,860 0 8,648 0 4,711 -1.08%
-
Tax Rate 24.29% 24.63% 22.82% - 18.37% - 22.78% -
Total Cost 47,131 38,224 21,181 0 44,482 0 24,920 -0.64%
-
Net Worth 74,949 72,606 67,211 0 61,192 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 74,949 72,606 67,211 0 61,192 0 0 -100.00%
NOSH 30,343 30,002 30,005 29,996 29,996 30,006 30,006 -0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 22.60% 22.62% 21.67% 0.00% 16.28% 0.00% 15.90% -
ROE 18.36% 15.39% 8.72% 0.00% 14.13% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 200.67 164.65 90.12 0.00 177.12 0.00 98.75 -0.71%
EPS 45.35 37.25 19.53 0.00 28.83 0.00 15.70 -1.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.42 2.24 0.00 2.04 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 59.15 47.98 26.27 0.00 51.61 0.00 28.78 -0.72%
EPS 13.37 10.86 5.69 0.00 8.40 0.00 4.58 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.728 0.7053 0.6528 0.00 0.5944 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 27/01/00 26/11/99 - - - - -
Price 3.15 2.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.57 1.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.95 6.28 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.40 15.92 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.97 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment