[ASTEEL] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -33.05%
YoY- -116.69%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 163,380 182,109 204,423 273,643 261,440 275,620 221,683 -4.95%
PBT -3,152 -3,791 8,510 -10,482 -4,144 7,125 -3,998 -3.88%
Tax -557 -790 -2,468 2,458 441 -491 9 -
NP -3,709 -4,581 6,042 -8,024 -3,703 6,634 -3,989 -1.20%
-
NP to SH -3,712 -4,581 6,042 -8,024 -3,703 6,389 -3,717 -0.02%
-
Tax Rate - - 29.00% - - 6.89% - -
Total Cost 167,089 186,690 198,381 281,667 265,143 268,986 225,672 -4.88%
-
Net Worth 17,534,209 184,618 205,519 209,002 191,585 145,890 154,548 119.94%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 17,534,209 184,618 205,519 209,002 191,585 145,890 154,548 119.94%
NOSH 350,684 348,337 348,337 348,337 348,337 251,535 195,631 10.21%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -2.27% -2.52% 2.96% -2.93% -1.42% 2.41% -1.80% -
ROE -0.02% -2.48% 2.94% -3.84% -1.93% 4.38% -2.41% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 46.59 52.28 58.69 78.56 75.05 109.58 113.32 -13.76%
EPS -1.06 -1.32 1.73 -2.30 -1.06 2.54 -1.64 -7.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 50.00 0.53 0.59 0.60 0.55 0.58 0.79 99.56%
Adjusted Per Share Value based on latest NOSH - 348,337
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 33.70 37.56 42.16 56.44 53.92 56.84 45.72 -4.95%
EPS -0.77 -0.94 1.25 -1.65 -0.76 1.32 -0.77 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 36.1627 0.3808 0.4239 0.431 0.3951 0.3009 0.3187 119.94%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.205 0.23 0.20 0.22 0.34 0.415 0.43 -
P/RPS 0.44 0.44 0.34 0.28 0.45 0.38 0.38 2.47%
P/EPS -19.37 -17.49 11.53 -9.55 -31.98 16.34 -22.63 -2.55%
EY -5.16 -5.72 8.67 -10.47 -3.13 6.12 -4.42 2.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.43 0.34 0.37 0.62 0.72 0.54 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 07/08/18 08/08/17 02/08/16 28/08/15 29/08/14 29/07/13 31/07/12 -
Price 0.22 0.205 0.18 0.205 0.36 0.39 0.44 -
P/RPS 0.47 0.39 0.31 0.26 0.48 0.36 0.39 3.15%
P/EPS -20.78 -15.59 10.38 -8.90 -33.86 15.35 -23.16 -1.79%
EY -4.81 -6.42 9.64 -11.24 -2.95 6.51 -4.32 1.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 0.31 0.34 0.65 0.67 0.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment