[ASTEEL] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
13-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -112.62%
YoY- -161.87%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 60,922 62,571 58,159 58,091 45,692 51,285 97,413 -7.51%
PBT -840 476 -791 2,174 -740 1,365 4,382 -
Tax -137 -185 -156 -915 -2,281 -3,920 -239 -8.84%
NP -977 291 -947 1,259 -3,021 -2,555 4,143 -
-
NP to SH -924 161 -813 1,314 -3,156 -2,563 4,143 -
-
Tax Rate - 38.87% - 42.09% - 287.18% 5.45% -
Total Cost 61,899 62,280 59,106 56,832 48,713 53,840 93,270 -6.59%
-
Net Worth 63,033 63,033 61,711 54,706 35,064 42,082 181,147 -16.11%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 63,033 63,033 61,711 54,706 35,064 42,082 181,147 -16.11%
NOSH 484,869 484,869 440,794 420,821 350,648 350,684 348,727 5.64%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -1.60% 0.47% -1.63% 2.17% -6.61% -4.98% 4.25% -
ROE -1.47% 0.26% -1.32% 2.40% -9.00% -6.09% 2.29% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.56 12.90 13.19 13.80 13.03 14.62 27.96 -12.47%
EPS -0.19 0.03 -0.18 0.31 -0.90 -0.73 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.13 0.10 0.12 0.52 -20.61%
Adjusted Per Share Value based on latest NOSH - 440,794
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.56 12.90 11.99 11.98 9.42 10.58 20.09 -7.52%
EPS -0.19 0.03 -0.17 0.27 -0.65 -0.53 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.1273 0.1128 0.0723 0.0868 0.3736 -16.11%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.095 0.13 0.15 0.20 0.07 0.115 0.375 -
P/RPS 0.76 1.01 1.14 1.45 0.54 0.79 1.34 -9.01%
P/EPS -49.85 391.51 -81.33 64.05 -7.78 -15.73 31.53 -
EY -2.01 0.26 -1.23 1.56 -12.86 -6.36 3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.00 1.07 1.54 0.70 0.96 0.72 0.22%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 16/05/24 12/05/23 13/05/22 07/05/21 12/06/20 23/05/19 30/04/18 -
Price 0.095 0.11 0.15 0.27 0.095 0.11 0.215 -
P/RPS 0.76 0.85 1.14 1.96 0.73 0.75 0.77 -0.21%
P/EPS -49.85 331.28 -81.33 86.47 -10.55 -15.05 18.08 -
EY -2.01 0.30 -1.23 1.16 -9.47 -6.64 5.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.85 1.07 2.08 0.95 0.92 0.41 10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment