[KENMARK] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 134.3%
YoY- -7.06%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 93,949 131,164 99,523 81,142 88,085 84,098 69,494 -0.32%
PBT 12,783 13,220 10,012 8,620 9,267 8,886 7,060 -0.62%
Tax 0 0 0 -7 0 0 0 -
NP 12,783 13,220 10,012 8,613 9,267 8,886 7,060 -0.62%
-
NP to SH 12,783 13,220 10,012 8,613 9,267 8,886 7,060 -0.62%
-
Tax Rate 0.00% 0.00% 0.00% 0.08% 0.00% 0.00% 0.00% -
Total Cost 81,166 117,944 89,511 72,529 78,818 75,212 62,434 -0.27%
-
Net Worth 312,181 272,269 244,841 227,807 173,171 155,251 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 312,181 272,269 244,841 227,807 173,171 155,251 0 -100.00%
NOSH 164,305 157,380 155,950 156,032 117,007 39,007 39,005 -1.51%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.61% 10.08% 10.06% 10.61% 10.52% 10.57% 10.16% -
ROE 4.09% 4.86% 4.09% 3.78% 5.35% 5.72% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 57.18 83.34 63.82 52.00 75.28 215.59 178.16 1.21%
EPS 7.78 8.40 6.42 5.52 7.92 22.78 18.10 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.73 1.57 1.46 1.48 3.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 156,202
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.53 0.73 0.56 0.45 0.49 0.47 0.39 -0.32%
EPS 0.07 0.07 0.06 0.05 0.05 0.05 0.04 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0175 0.0152 0.0137 0.0127 0.0097 0.0087 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 1.26 1.44 1.09 0.00 0.00 0.00 0.00 -
P/RPS 2.20 1.73 1.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.20 17.14 16.98 0.00 0.00 0.00 0.00 -100.00%
EY 6.17 5.83 5.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.83 0.69 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 30/08/04 24/09/03 30/08/02 24/08/01 21/09/00 - -
Price 1.13 1.75 1.10 0.00 0.00 0.00 0.00 -
P/RPS 1.98 2.10 1.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.52 20.83 17.13 0.00 0.00 0.00 0.00 -100.00%
EY 6.88 4.80 5.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.01 0.70 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment