[KENMARK] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 54.43%
YoY- 28.32%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 54,576 61,912 50,287 64,986 57,203 45,899 47,147 2.36%
PBT 1,715 3,342 8,032 8,024 6,253 4,943 4,819 -15.22%
Tax 0 0 0 0 0 -7 0 -
NP 1,715 3,342 8,032 8,024 6,253 4,936 4,819 -15.22%
-
NP to SH 1,715 3,342 8,032 8,024 6,253 4,936 4,819 -15.22%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.14% 0.00% -
Total Cost 52,861 58,570 42,255 56,962 50,950 40,963 42,328 3.61%
-
Net Worth 333,877 334,199 312,081 272,186 244,818 228,055 173,530 11.02%
Dividend
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 333,877 334,199 312,081 272,186 244,818 228,055 173,530 11.02%
NOSH 182,446 181,630 164,253 157,333 155,935 156,202 117,250 7.32%
Ratio Analysis
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 3.14% 5.40% 15.97% 12.35% 10.93% 10.75% 10.22% -
ROE 0.51% 1.00% 2.57% 2.95% 2.55% 2.16% 2.78% -
Per Share
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 29.91 34.09 30.62 41.30 36.68 29.38 40.21 -4.62%
EPS 0.94 1.84 4.89 5.10 4.01 3.16 4.11 -21.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.84 1.90 1.73 1.57 1.46 1.48 3.45%
Adjusted Per Share Value based on latest NOSH - 157,333
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 0.31 0.35 0.28 0.36 0.32 0.26 0.26 2.85%
EPS 0.01 0.02 0.04 0.04 0.03 0.03 0.03 -16.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0187 0.0175 0.0152 0.0137 0.0128 0.0097 11.06%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/09/07 29/09/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.92 0.92 1.26 1.44 1.09 0.00 0.00 -
P/RPS 3.08 2.70 4.12 3.49 2.97 0.00 0.00 -
P/EPS 97.87 50.00 25.77 28.24 27.18 0.00 0.00 -
EY 1.02 2.00 3.88 3.54 3.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.66 0.83 0.69 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/11/07 23/11/06 30/08/05 30/08/04 24/09/03 30/08/02 24/08/01 -
Price 0.96 0.96 1.13 1.75 1.10 0.00 0.00 -
P/RPS 3.21 2.82 3.69 4.24 3.00 0.00 0.00 -
P/EPS 102.13 52.17 23.11 34.31 27.43 0.00 0.00 -
EY 0.98 1.92 4.33 2.91 3.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.59 1.01 0.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment