[SCOMIES] YoY Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -2029.74%
YoY- -98.06%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
Revenue 2,240 0 308,499 416,901 645,321 664,012 1,208,784 -57.99%
PBT 7,144 -4,267 -206,892 -172,488 -80,252 -126,637 11,996 -6.89%
Tax -93,419 -36,072 -5,735 -13,121 -19,337 -9,128 -23,914 20.67%
NP -86,275 -40,339 -212,627 -185,609 -99,589 -135,765 -11,918 31.38%
-
NP to SH -86,163 -27,588 -211,574 -184,286 -93,044 -126,406 -2,734 60.92%
-
Tax Rate 1,307.66% - - - - - 199.35% -
Total Cost 88,515 40,339 521,126 602,510 744,910 799,777 1,220,702 -30.35%
-
Net Worth 46 -23,416 -14,049 196,644 374,659 749,318 818,387 -74.06%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
Net Worth 46 -23,416 -14,049 196,644 374,659 749,318 818,387 -74.06%
NOSH 468,324 468,355 468,355 468,355 2,341,775 2,341,775 2,341,775 -19.90%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
NP Margin -3,851.56% 0.00% -68.92% -44.52% -15.43% -20.45% -0.99% -
ROE -183,983.17% 0.00% 0.00% -93.72% -24.83% -16.87% -0.33% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
RPS 0.48 0.00 65.87 89.04 27.56 28.36 51.70 -47.54%
EPS -18.42 -5.89 -45.18 -39.36 -3.97 -5.40 -0.12 100.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 -0.05 -0.03 0.42 0.16 0.32 0.35 -67.54%
Adjusted Per Share Value based on latest NOSH - 468,355
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
RPS 0.46 0.00 63.28 85.52 132.37 136.21 247.96 -57.99%
EPS -17.67 -5.66 -43.40 -37.80 -19.09 -25.93 -0.56 60.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 -0.048 -0.0288 0.4034 0.7685 1.5371 1.6787 -73.85%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 31/03/17 31/03/16 -
Price 0.03 0.025 0.085 0.115 0.10 0.22 0.21 -
P/RPS 6.27 0.00 0.13 0.13 0.36 0.78 0.41 45.65%
P/EPS -0.16 -0.42 -0.19 -0.29 -2.52 -4.08 -179.60 -62.03%
EY -613.27 -235.63 -531.49 -342.26 -39.73 -24.54 -0.56 162.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 300.00 0.00 0.00 0.27 0.63 0.69 0.60 135.59%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 CAGR
Date 30/08/23 30/08/22 28/09/21 28/08/20 30/08/19 31/05/17 31/05/16 -
Price 0.005 0.025 0.08 0.12 0.08 0.18 0.21 -
P/RPS 1.05 0.00 0.12 0.13 0.29 0.63 0.41 13.84%
P/EPS -0.03 -0.42 -0.18 -0.30 -2.01 -3.33 -179.60 -69.85%
EY -3,679.63 -235.63 -564.71 -328.00 -49.67 -29.99 -0.56 236.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 50.00 0.00 0.00 0.29 0.50 0.56 0.60 84.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment