[ATLAN] YoY Cumulative Quarter Result on 31-May-2021 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
15-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-May-2021 [#1]
Profit Trend
QoQ- 112.17%
YoY- 139.3%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 117,915 101,765 77,365 82,070 57,241 198,163 170,532 -5.95%
PBT 8,373 8,008 6,306 4,937 -11,009 15,090 16,566 -10.74%
Tax -2,026 -1,628 -1,216 -1,833 -1,070 -5,360 -5,225 -14.59%
NP 6,347 6,380 5,090 3,104 -12,079 9,730 11,341 -9.21%
-
NP to SH 5,151 5,033 4,622 3,429 -8,726 7,079 7,380 -5.81%
-
Tax Rate 24.20% 20.33% 19.28% 37.13% - 35.52% 31.54% -
Total Cost 111,568 95,385 72,275 78,966 69,320 188,433 159,191 -5.74%
-
Net Worth 413,602 415,985 395,693 436,278 464,179 525,055 540,274 -4.35%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div 2,537 - - - - 12,682 25,365 -31.84%
Div Payout % 49.26% - - - - 179.16% 343.70% -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 413,602 415,985 395,693 436,278 464,179 525,055 540,274 -4.35%
NOSH 253,743 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 5.38% 6.27% 6.58% 3.78% -21.10% 4.91% 6.65% -
ROE 1.25% 1.21% 1.17% 0.79% -1.88% 1.35% 1.37% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 46.47 40.12 30.50 32.36 22.57 78.12 67.23 -5.96%
EPS 2.03 1.98 1.82 1.35 -3.44 2.79 2.91 -5.82%
DPS 1.00 0.00 0.00 0.00 0.00 5.00 10.00 -31.84%
NAPS 1.63 1.64 1.56 1.72 1.83 2.07 2.13 -4.35%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 46.47 40.11 30.49 32.34 22.56 78.10 67.21 -5.95%
EPS 2.03 1.98 1.82 1.35 -3.44 2.79 2.91 -5.82%
DPS 1.00 0.00 0.00 0.00 0.00 5.00 10.00 -31.84%
NAPS 1.63 1.6394 1.5594 1.7194 1.8293 2.0692 2.1292 -4.35%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 2.73 2.90 2.80 2.88 3.73 4.38 4.39 -
P/RPS 5.87 7.23 9.18 8.90 16.53 5.61 6.53 -1.75%
P/EPS 134.48 146.15 153.66 213.04 -108.42 156.94 150.88 -1.89%
EY 0.74 0.68 0.65 0.47 -0.92 0.64 0.66 1.92%
DY 0.37 0.00 0.00 0.00 0.00 1.14 2.28 -26.12%
P/NAPS 1.67 1.77 1.79 1.67 2.04 2.12 2.06 -3.43%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 11/07/24 11/07/23 14/07/22 15/07/21 23/07/20 12/07/19 12/07/18 -
Price 2.60 2.98 2.84 2.84 3.66 4.12 4.50 -
P/RPS 5.59 7.43 9.31 8.78 16.22 5.27 6.69 -2.94%
P/EPS 128.08 150.18 155.86 210.08 -106.39 147.63 154.66 -3.09%
EY 0.78 0.67 0.64 0.48 -0.94 0.68 0.65 3.08%
DY 0.38 0.00 0.00 0.00 0.00 1.21 2.22 -25.46%
P/NAPS 1.60 1.82 1.82 1.65 2.00 1.99 2.11 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment