[ATLAN] YoY TTM Result on 31-May-2021 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
15-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-May-2021 [#1]
Profit Trend
QoQ- 43.13%
YoY- -63.58%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 469,710 399,156 252,537 413,129 694,343 802,548 779,561 -8.08%
PBT 33,752 35,239 -2,481 -16,572 1,561 75,351 84,603 -14.18%
Tax -8,470 -6,662 88 -11,372 -13,381 -17,823 -23,793 -15.80%
NP 25,282 28,577 -2,393 -27,944 -11,820 57,528 60,810 -13.59%
-
NP to SH 20,467 22,307 400 -16,028 -9,798 39,595 44,987 -12.29%
-
Tax Rate 25.09% 18.91% - - 857.21% 23.65% 28.12% -
Total Cost 444,428 370,579 254,930 441,073 706,163 745,020 718,751 -7.69%
-
Net Worth 413,602 415,985 395,693 436,278 464,179 525,055 540,274 -4.35%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div 27,902 10,146 12,682 12,682 12,682 38,047 63,412 -12.77%
Div Payout % 136.33% 45.48% 3,170.63% 0.00% 0.00% 96.09% 140.96% -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 413,602 415,985 395,693 436,278 464,179 525,055 540,274 -4.35%
NOSH 253,743 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 5.38% 7.16% -0.95% -6.76% -1.70% 7.17% 7.80% -
ROE 4.95% 5.36% 0.10% -3.67% -2.11% 7.54% 8.33% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 185.11 157.36 99.56 162.87 273.74 316.40 307.34 -8.09%
EPS 8.07 8.79 0.16 -6.32 -3.86 15.61 17.74 -12.29%
DPS 11.00 4.00 5.00 5.00 5.00 15.00 25.00 -12.77%
NAPS 1.63 1.64 1.56 1.72 1.83 2.07 2.13 -4.35%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 185.11 157.31 99.52 162.81 273.64 316.28 307.22 -8.08%
EPS 8.07 8.79 0.16 -6.32 -3.86 15.60 17.73 -12.28%
DPS 11.00 4.00 5.00 5.00 5.00 14.99 24.99 -12.77%
NAPS 1.63 1.6394 1.5594 1.7194 1.8293 2.0692 2.1292 -4.35%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 2.73 2.90 2.80 2.88 3.73 4.38 4.39 -
P/RPS 1.47 1.84 2.81 1.77 1.36 1.38 1.43 0.46%
P/EPS 33.85 32.98 1,775.55 -45.58 -96.56 28.06 24.75 5.35%
EY 2.95 3.03 0.06 -2.19 -1.04 3.56 4.04 -5.10%
DY 4.03 1.38 1.79 1.74 1.34 3.42 5.69 -5.58%
P/NAPS 1.67 1.77 1.79 1.67 2.04 2.12 2.06 -3.43%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 11/07/24 11/07/23 14/07/22 15/07/21 23/07/20 12/07/19 12/07/18 -
Price 2.60 2.98 2.84 2.84 3.66 4.12 4.50 -
P/RPS 1.40 1.89 2.85 1.74 1.34 1.30 1.46 -0.69%
P/EPS 32.23 33.89 1,800.91 -44.94 -94.75 26.39 25.37 4.06%
EY 3.10 2.95 0.06 -2.22 -1.06 3.79 3.94 -3.91%
DY 4.23 1.34 1.76 1.76 1.37 3.64 5.56 -4.45%
P/NAPS 1.60 1.82 1.82 1.65 2.00 1.99 2.11 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment