[WONG] YoY Cumulative Quarter Result on 30-Apr-2000 [#2]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ- 108.34%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 61,210 11,940 11,444 15,146 59.28%
PBT 1,830 -1,254 -567 3,168 -16.71%
Tax -274 1,254 567 5 -
NP 1,556 0 0 3,173 -21.14%
-
NP to SH 1,556 -1,140 -499 3,173 -21.14%
-
Tax Rate 14.97% - - -0.16% -
Total Cost 59,654 11,940 11,444 11,973 70.79%
-
Net Worth 79,158 70,502 71,057 67,621 5.39%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 79,158 70,502 71,057 67,621 5.39%
NOSH 44,971 42,379 39,920 40,012 3.97%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 2.54% 0.00% 0.00% 20.95% -
ROE 1.97% -1.62% -0.70% 4.69% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 136.11 28.17 28.67 37.85 53.20%
EPS 3.46 -2.69 -1.25 7.93 -24.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7602 1.6636 1.78 1.69 1.36%
Adjusted Per Share Value based on latest NOSH - 39,951
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 24.55 4.79 4.59 6.07 59.32%
EPS 0.62 -0.46 -0.20 1.27 -21.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3174 0.2827 0.285 0.2712 5.38%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.88 1.95 1.08 3.00 -
P/RPS 0.65 6.92 3.77 7.93 -56.56%
P/EPS 25.43 -72.49 -86.40 37.83 -12.40%
EY 3.93 -1.38 -1.16 2.64 14.18%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.17 0.61 1.78 -34.50%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.02 1.55 0.90 2.49 -
P/RPS 0.75 5.50 3.14 6.58 -51.51%
P/EPS 29.48 -57.62 -72.00 31.40 -2.08%
EY 3.39 -1.74 -1.39 3.18 2.15%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.93 0.51 1.47 -26.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment