[WONG] YoY TTM Result on 30-Apr-2000 [#2]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 101,766 22,632 27,342 30,743 49.03%
PBT 4,453 -2,586 3,982 7,053 -14.21%
Tax -1,562 253 1,212 -69 182.88%
NP 2,891 -2,333 5,194 6,984 -25.47%
-
NP to SH 2,891 -2,541 3,921 6,984 -25.47%
-
Tax Rate 35.08% - -30.44% 0.98% -
Total Cost 98,875 24,965 22,148 23,759 60.84%
-
Net Worth 79,547 70,144 71,199 67,518 5.61%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 79,547 70,144 71,199 67,518 5.61%
NOSH 45,192 42,164 39,999 39,951 4.19%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 2.84% -10.31% 19.00% 22.72% -
ROE 3.63% -3.62% 5.51% 10.34% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 225.18 53.68 68.36 76.95 43.03%
EPS 6.40 -6.03 9.80 17.48 -28.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7602 1.6636 1.78 1.69 1.36%
Adjusted Per Share Value based on latest NOSH - 39,951
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 40.81 9.08 10.96 12.33 49.02%
EPS 1.16 -1.02 1.57 2.80 -25.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.319 0.2813 0.2855 0.2708 5.61%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.88 1.95 1.08 3.00 -
P/RPS 0.39 3.63 1.58 3.90 -53.58%
P/EPS 13.76 -32.36 11.02 17.16 -7.09%
EY 7.27 -3.09 9.08 5.83 7.63%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.17 0.61 1.78 -34.50%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.02 1.55 0.90 2.49 -
P/RPS 0.45 2.89 1.32 3.24 -48.21%
P/EPS 15.94 -25.72 9.18 14.24 3.83%
EY 6.27 -3.89 10.89 7.02 -3.69%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.93 0.51 1.47 -26.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment