[NHFATT] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 220.65%
YoY- -45.88%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 124,134 114,602 99,858 102,757 109,250 108,640 113,043 1.57%
PBT 11,542 15,890 12,511 9,601 17,830 15,505 15,955 -5.24%
Tax -1,639 -1,802 -2,987 -1,649 -3,137 -1,953 -1,635 0.04%
NP 9,903 14,088 9,524 7,952 14,693 13,552 14,320 -5.95%
-
NP to SH 9,903 14,088 9,524 7,952 14,693 13,552 14,151 -5.77%
-
Tax Rate 14.20% 11.34% 23.87% 17.18% 17.59% 12.60% 10.25% -
Total Cost 114,231 100,514 90,334 94,805 94,557 95,088 98,723 2.45%
-
Net Worth 382,549 341,964 323,175 317,914 317,914 302,882 256,266 6.89%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 382,549 341,964 323,175 317,914 317,914 302,882 256,266 6.89%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,151 0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 7.98% 12.29% 9.54% 7.74% 13.45% 12.47% 12.67% -
ROE 2.59% 4.12% 2.95% 2.50% 4.62% 4.47% 5.52% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 165.17 152.48 132.87 136.72 145.36 144.55 150.42 1.56%
EPS 13.18 18.74 12.67 10.58 19.55 18.03 18.83 -5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.09 4.55 4.30 4.23 4.23 4.03 3.41 6.89%
Adjusted Per Share Value based on latest NOSH - 75,157
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 75.16 69.39 60.46 62.21 66.15 65.78 68.44 1.57%
EPS 6.00 8.53 5.77 4.81 8.90 8.21 8.57 -5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3161 2.0704 1.9567 1.9248 1.9248 1.8338 1.5516 6.89%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 4.33 2.76 2.42 2.80 2.90 2.25 2.32 -
P/RPS 2.62 1.81 1.82 2.05 2.00 1.56 1.54 9.25%
P/EPS 32.86 14.72 19.10 26.46 14.83 12.48 12.32 17.74%
EY 3.04 6.79 5.24 3.78 6.74 8.01 8.12 -15.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.61 0.56 0.66 0.69 0.56 0.68 3.78%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/07/17 29/07/16 11/08/15 29/08/14 28/08/13 02/08/12 28/07/11 -
Price 4.34 2.80 2.50 2.77 2.73 2.33 2.31 -
P/RPS 2.63 1.84 1.88 2.03 1.88 1.61 1.54 9.32%
P/EPS 32.94 14.94 19.73 26.18 13.96 12.92 12.27 17.87%
EY 3.04 6.69 5.07 3.82 7.16 7.74 8.15 -15.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.62 0.58 0.65 0.65 0.58 0.68 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment