[ABRIC] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 6,305 9,213 24,003 16,051 0 -100.00%
PBT -3,687 -4,845 3,545 3,143 0 -100.00%
Tax 96 4,845 -1,197 -1,119 0 -100.00%
NP -3,591 0 2,348 2,024 0 -100.00%
-
NP to SH -3,591 -3,195 2,348 2,024 0 -100.00%
-
Tax Rate - - 33.77% 35.60% - -
Total Cost 9,896 9,213 21,655 14,027 0 -100.00%
-
Net Worth 7,684,740 112,729 113,787 51,630 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 7,684,740 112,729 113,787 51,630 0 -100.00%
NOSH 7,181,999 60,283 60,205 30,017 11,978 -6.44%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -56.95% 0.00% 9.78% 12.61% 0.00% -
ROE -0.05% -2.83% 2.06% 3.92% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.09 15.28 39.87 53.47 0.00 -100.00%
EPS -5.44 -5.30 3.90 6.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.87 1.89 1.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,031
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.28 6.26 16.31 10.91 0.00 -100.00%
EPS -2.44 -2.17 1.60 1.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 52.2129 0.7659 0.7731 0.3508 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.68 1.95 2.50 20.70 0.00 -
P/RPS 774.59 12.76 6.27 38.71 0.00 -100.00%
P/EPS -1,360.00 -36.79 64.10 307.00 0.00 -100.00%
EY -0.07 -2.72 1.56 0.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.04 1.32 12.03 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 14/05/02 21/05/01 12/05/00 - -
Price 0.73 1.89 2.02 14.40 0.00 -
P/RPS 831.54 12.37 5.07 26.93 0.00 -100.00%
P/EPS -1,460.00 -35.66 51.79 213.57 0.00 -100.00%
EY -0.07 -2.80 1.93 0.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.01 1.07 8.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment