[ABRIC] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 110,964 116,650 118,142 64,204 53,819 45,770 40,592 -1.01%
PBT 28,065 35,789 41,044 12,572 9,977 9,596 8,632 -1.18%
Tax -8,271 -9,084 -9,338 -4,476 -9,977 48 -8,632 0.04%
NP 19,794 26,705 31,706 8,096 0 9,644 0 -100.00%
-
NP to SH 19,794 26,705 31,706 8,096 0 9,644 0 -100.00%
-
Tax Rate 29.47% 25.38% 22.75% 35.60% 100.00% -0.50% 100.00% -
Total Cost 91,170 89,945 86,436 56,108 53,819 36,126 40,592 -0.81%
-
Net Worth 85,066 66,163 62,437 51,630 33,619 50,099 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 85,066 66,163 62,437 51,630 33,619 50,099 0 -100.00%
NOSH 45,008 45,008 30,017 30,017 30,017 29,999 11,978 -1.33%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 17.84% 22.89% 26.84% 12.61% 0.00% 21.07% 0.00% -
ROE 23.27% 40.36% 50.78% 15.68% 0.00% 19.25% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 246.54 259.17 393.57 213.89 179.29 152.57 338.86 0.32%
EPS 36.50 59.33 105.60 26.80 17.00 32.15 29.20 -0.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.47 2.08 1.72 1.12 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,031
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 75.39 79.26 80.27 43.62 36.57 31.10 27.58 -1.01%
EPS 13.45 18.14 21.54 5.50 17.00 6.55 29.20 0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.578 0.4495 0.4242 0.3508 0.2284 0.3404 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.48 6.15 10.40 20.70 0.00 0.00 0.00 -
P/RPS 1.41 2.37 2.64 9.68 0.00 0.00 0.00 -100.00%
P/EPS 7.91 10.37 9.85 76.75 0.00 0.00 0.00 -100.00%
EY 12.64 9.65 10.16 1.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 4.18 5.00 12.03 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 24/11/00 26/07/00 12/05/00 11/02/00 30/11/99 - -
Price 3.46 3.38 10.50 14.40 10.00 0.00 0.00 -
P/RPS 1.40 1.30 2.67 6.73 5.58 0.00 0.00 -100.00%
P/EPS 7.87 5.70 9.94 53.39 58.82 0.00 0.00 -100.00%
EY 12.71 17.55 10.06 1.87 1.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.30 5.05 8.37 8.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment