[KHIND] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
11-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 184.3%
YoY- 3.88%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 157,823 157,544 135,689 132,407 95,830 83,472 86,269 10.58%
PBT 7,734 10,366 5,913 7,623 7,306 4,354 3,107 16.40%
Tax -1,578 -2,131 -1,488 -1,917 -1,813 -1,245 -562 18.76%
NP 6,156 8,235 4,425 5,706 5,493 3,109 2,545 15.85%
-
NP to SH 6,156 8,235 4,425 5,706 5,493 3,109 2,546 15.84%
-
Tax Rate 20.40% 20.56% 25.16% 25.15% 24.82% 28.59% 18.09% -
Total Cost 151,667 149,309 131,264 126,701 90,337 80,363 83,724 10.40%
-
Net Worth 109,761 98,945 86,928 82,547 76,617 68,802 63,686 9.49%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - 2,003 - -
Div Payout % - - - - - 64.43% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 109,761 98,945 86,928 82,547 76,617 68,802 63,686 9.49%
NOSH 40,059 40,059 40,059 40,071 40,065 40,064 40,031 0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 3.90% 5.23% 3.26% 4.31% 5.73% 3.72% 2.95% -
ROE 5.61% 8.32% 5.09% 6.91% 7.17% 4.52% 4.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 393.98 393.28 338.72 330.43 239.18 208.34 215.50 10.57%
EPS 15.37 20.56 11.05 14.24 13.71 7.76 6.36 15.83%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.74 2.47 2.17 2.06 1.9123 1.7173 1.5909 9.47%
Adjusted Per Share Value based on latest NOSH - 40,065
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 375.42 374.76 322.77 314.96 227.95 198.56 205.21 10.58%
EPS 14.64 19.59 10.53 13.57 13.07 7.40 6.06 15.82%
DPS 0.00 0.00 0.00 0.00 0.00 4.77 0.00 -
NAPS 2.6109 2.3537 2.0678 1.9636 1.8225 1.6366 1.5149 9.49%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.70 1.52 1.36 1.45 1.15 0.76 0.82 -
P/RPS 0.69 0.39 0.40 0.44 0.48 0.36 0.38 10.44%
P/EPS 17.57 7.39 12.31 10.18 8.39 9.79 12.89 5.29%
EY 5.69 13.52 8.12 9.82 11.92 10.21 7.76 -5.03%
DY 0.00 0.00 0.00 0.00 0.00 6.58 0.00 -
P/NAPS 0.99 0.62 0.63 0.70 0.60 0.44 0.52 11.32%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 15/08/13 09/08/12 11/08/11 29/07/10 31/07/09 19/08/08 -
Price 2.87 1.60 1.40 1.45 1.30 0.88 0.90 -
P/RPS 0.73 0.41 0.41 0.44 0.54 0.42 0.42 9.64%
P/EPS 18.68 7.78 12.67 10.18 9.48 11.34 14.15 4.73%
EY 5.35 12.85 7.89 9.82 10.55 8.82 7.07 -4.53%
DY 0.00 0.00 0.00 0.00 0.00 5.68 0.00 -
P/NAPS 1.05 0.65 0.65 0.70 0.68 0.51 0.57 10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment