[VIZIONE] YoY Cumulative Quarter Result on 31-Mar-2015

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Mar-2015
Profit Trend
QoQ--%
YoY- 64.19%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
Revenue 363,926 209,907 104,162 87,670 30.00%
PBT 9,112 20,382 8,700 397 78.17%
Tax -3,765 -6,055 -1,998 -691 36.68%
NP 5,347 14,327 6,702 -294 -
-
NP to SH 5,347 14,779 6,854 -294 -
-
Tax Rate 41.32% 29.71% 22.97% 174.06% -
Total Cost 358,579 195,580 97,460 87,964 29.56%
-
Net Worth 619,546 556,309 527,874 17,639 92.71%
Dividend
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
Net Worth 619,546 556,309 527,874 17,639 92.71%
NOSH 758,515 586,086 562,286 291,212 19.30%
Ratio Analysis
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
NP Margin 1.47% 6.83% 6.43% -0.34% -
ROE 0.86% 2.66% 1.30% -1.67% -
Per Share
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
RPS 60.63 36.99 18.52 29.82 13.97%
EPS 0.99 2.60 1.22 -0.10 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0322 0.9803 0.9388 0.06 68.95%
Adjusted Per Share Value based on latest NOSH - 291,212
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
RPS 17.77 10.25 5.09 4.28 30.00%
EPS 0.26 0.72 0.33 -0.01 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3026 0.2717 0.2578 0.0086 92.78%
Price Multiplier on Financial Quarter End Date
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
Date 28/08/20 29/11/19 30/08/19 31/03/15 -
Price 0.50 0.82 0.88 0.16 -
P/RPS 0.82 2.22 4.75 0.54 8.00%
P/EPS 56.13 31.49 72.19 -160.00 -
EY 1.78 3.18 1.39 -0.63 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.84 0.94 2.67 -27.11%
Price Multiplier on Announcement Date
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
Date 23/10/20 31/01/20 29/10/19 22/05/15 -
Price 0.395 0.825 0.86 0.185 -
P/RPS 0.65 2.23 4.64 0.62 0.87%
P/EPS 44.34 31.68 70.55 -185.00 -
EY 2.26 3.16 1.42 -0.54 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.84 0.92 3.08 -32.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment