[LTKM] YoY Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 86.63%
YoY- 199.52%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 131,575 126,379 86,845 61,856 101,095 86,140 84,625 7.62%
PBT 13,764 9,750 -8,634 -12,610 13,194 9,053 2,334 34.39%
Tax -3,941 -620 -540 -534 -5,275 -3,337 -1,489 17.60%
NP 9,823 9,130 -9,174 -13,144 7,919 5,716 845 50.48%
-
NP to SH 9,823 9,130 -9,174 -13,144 7,919 5,716 845 50.48%
-
Tax Rate 28.63% 6.36% - - 39.98% 36.86% 63.80% -
Total Cost 121,752 117,249 96,019 75,000 93,176 80,424 83,780 6.42%
-
Net Worth 247,587 223,257 221,826 231,585 252,401 235,488 235,488 0.83%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 247,587 223,257 221,826 231,585 252,401 235,488 235,488 0.83%
NOSH 143,114 143,114 143,114 130,104 130,104 130,104 130,104 1.60%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 7.47% 7.22% -10.56% -21.25% 7.83% 6.64% 1.00% -
ROE 3.97% 4.09% -4.14% -5.68% 3.14% 2.43% 0.36% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 91.94 88.31 60.68 47.54 77.70 66.21 65.04 5.93%
EPS 6.86 6.38 -6.41 -10.10 6.09 4.39 0.65 48.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.56 1.55 1.78 1.94 1.81 1.81 -0.75%
Adjusted Per Share Value based on latest NOSH - 143,114
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 91.94 88.31 60.68 43.22 70.64 60.19 59.13 7.63%
EPS 6.86 6.38 -6.41 -9.18 5.53 3.99 0.59 50.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.56 1.55 1.6182 1.7636 1.6455 1.6455 0.83%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.58 1.41 1.09 0.90 1.35 0.865 1.42 -
P/RPS 1.72 1.60 1.80 1.89 1.74 1.31 2.18 -3.87%
P/EPS 23.02 22.10 -17.00 -8.91 22.18 19.69 218.64 -31.27%
EY 4.34 4.52 -5.88 -11.23 4.51 5.08 0.46 45.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.90 0.70 0.51 0.70 0.48 0.78 2.60%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 22/11/22 23/11/21 19/11/20 19/11/19 14/11/18 15/11/17 -
Price 1.35 1.42 1.31 0.92 1.20 0.825 1.30 -
P/RPS 1.47 1.61 2.16 1.94 1.54 1.25 2.00 -4.99%
P/EPS 19.67 22.26 -20.44 -9.11 19.72 18.78 200.16 -32.05%
EY 5.08 4.49 -4.89 -10.98 5.07 5.33 0.50 47.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.91 0.85 0.52 0.62 0.46 0.72 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment