[LTKM] YoY Quarter Result on 30-Sep-2024 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 129.19%
YoY- 83.13%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 58,105 66,818 63,737 42,821 33,932 52,847 46,716 3.69%
PBT 14,410 9,344 5,047 -4,797 -4,555 10,466 10,372 5.62%
Tax -1,195 -2,128 -809 -168 -194 -3,056 -2,774 -13.08%
NP 13,215 7,216 4,238 -4,965 -4,749 7,410 7,598 9.65%
-
NP to SH 13,215 7,216 4,238 -4,965 -4,749 7,410 7,598 9.65%
-
Tax Rate 8.29% 22.77% 16.03% - - 29.20% 26.75% -
Total Cost 44,890 59,602 59,499 47,786 38,681 45,437 39,118 2.31%
-
Net Worth 307,825 247,587 223,257 221,826 231,585 252,401 235,488 4.56%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 2,863 - - - - - - -
Div Payout % 21.67% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 307,825 247,587 223,257 221,826 231,585 252,401 235,488 4.56%
NOSH 143,174 143,114 143,114 143,114 130,104 130,104 130,104 1.60%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 22.74% 10.80% 6.65% -11.59% -14.00% 14.02% 16.26% -
ROE 4.29% 2.91% 1.90% -2.24% -2.05% 2.94% 3.23% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 40.58 46.69 44.54 29.92 26.08 40.62 35.91 2.05%
EPS 9.23 5.04 2.96 -3.47 -3.65 5.70 5.84 7.91%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 1.73 1.56 1.55 1.78 1.94 1.81 2.90%
Adjusted Per Share Value based on latest NOSH - 143,174
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 40.58 46.67 44.52 29.91 23.70 36.91 32.63 3.69%
EPS 9.23 5.04 2.96 -3.47 -3.32 5.18 5.31 9.64%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 1.7293 1.5593 1.5493 1.6175 1.7629 1.6448 4.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.40 1.58 1.41 1.09 0.90 1.35 0.865 -
P/RPS 3.45 3.38 3.17 3.64 3.45 3.32 2.41 6.15%
P/EPS 15.17 31.34 47.61 -31.42 -24.66 23.70 14.81 0.40%
EY 6.59 3.19 2.10 -3.18 -4.06 4.22 6.75 -0.39%
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.91 0.90 0.70 0.51 0.70 0.48 5.17%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 28/11/23 22/11/22 23/11/21 19/11/20 19/11/19 14/11/18 -
Price 1.25 1.35 1.42 1.31 0.92 1.20 0.825 -
P/RPS 3.08 2.89 3.19 4.38 3.53 2.95 2.30 4.98%
P/EPS 13.54 26.77 47.95 -37.76 -25.20 21.07 14.13 -0.70%
EY 7.38 3.73 2.09 -2.65 -3.97 4.75 7.08 0.69%
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.78 0.91 0.85 0.52 0.62 0.46 3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment