[AHEALTH] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -75.14%
YoY- -10.79%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 168,400 154,652 147,478 140,064 130,927 106,359 104,126 8.33%
PBT 16,526 12,912 12,366 11,880 12,622 12,197 12,327 5.00%
Tax -3,305 -2,813 -2,547 -3,434 -3,154 -3,063 -5,990 -9.43%
NP 13,221 10,099 9,819 8,446 9,468 9,134 6,337 13.03%
-
NP to SH 13,181 10,091 9,813 8,446 9,468 9,113 6,320 13.02%
-
Tax Rate 20.00% 21.79% 20.60% 28.91% 24.99% 25.11% 48.59% -
Total Cost 155,179 144,553 137,659 131,618 121,459 97,225 97,789 7.99%
-
Net Worth 356,123 322,151 296,379 268,264 244,601 225,949 205,353 9.60%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 356,123 322,151 296,379 268,264 244,601 225,949 205,353 9.60%
NOSH 117,146 117,146 117,146 117,146 93,717 93,755 93,768 3.77%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 7.85% 6.53% 6.66% 6.03% 7.23% 8.59% 6.09% -
ROE 3.70% 3.13% 3.31% 3.15% 3.87% 4.03% 3.08% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 143.75 132.02 125.89 119.56 139.70 113.44 111.05 4.39%
EPS 11.25 8.61 8.38 7.21 10.07 9.72 6.74 8.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.75 2.53 2.29 2.61 2.41 2.19 5.61%
Adjusted Per Share Value based on latest NOSH - 117,146
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 23.38 21.47 20.48 19.45 18.18 14.77 14.46 8.33%
EPS 1.83 1.40 1.36 1.17 1.31 1.27 0.88 12.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4945 0.4473 0.4115 0.3725 0.3396 0.3137 0.2851 9.60%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 5.48 4.90 3.73 3.90 4.60 4.27 2.94 -
P/RPS 3.81 3.71 2.96 3.26 3.29 3.76 2.65 6.23%
P/EPS 48.70 56.88 44.53 54.09 45.53 43.93 43.62 1.85%
EY 2.05 1.76 2.25 1.85 2.20 2.28 2.29 -1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.78 1.47 1.70 1.76 1.77 1.34 5.03%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 17/05/17 18/05/16 20/05/15 21/05/14 22/05/13 23/05/12 -
Price 5.76 4.70 3.94 3.95 4.80 4.37 2.78 -
P/RPS 4.01 3.56 3.13 3.30 3.44 3.85 2.50 8.18%
P/EPS 51.19 54.56 47.04 54.79 47.51 44.96 41.25 3.66%
EY 1.95 1.83 2.13 1.83 2.10 2.22 2.42 -3.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.71 1.56 1.72 1.84 1.81 1.27 6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment