[OCTAGON] YoY Cumulative Quarter Result on 30-Apr-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
30-Apr-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 24,674 30,882 26,143 0 -100.00%
PBT 6,945 7,623 6,597 0 -100.00%
Tax -2,052 -2,135 -1,851 0 -100.00%
NP 4,893 5,488 4,746 0 -100.00%
-
NP to SH 4,893 5,488 4,746 0 -100.00%
-
Tax Rate 29.55% 28.01% 28.06% - -
Total Cost 19,781 25,394 21,397 0 -100.00%
-
Net Worth 66,313 59,107 33,159 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 66,313 59,107 33,159 0 -100.00%
NOSH 40,008 39,999 25,177 0 -100.00%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 19.83% 17.77% 18.15% 0.00% -
ROE 7.38% 9.28% 14.31% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 61.67 77.21 103.83 0.00 -100.00%
EPS 12.23 13.72 18.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6575 1.4777 1.317 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 14.80 18.52 15.68 0.00 -100.00%
EPS 2.93 3.29 2.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3977 0.3545 0.1989 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 - - -
Price 1.39 0.75 0.00 0.00 -
P/RPS 2.25 0.97 0.00 0.00 -100.00%
P/EPS 11.37 5.47 0.00 0.00 -100.00%
EY 8.80 18.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/07/02 25/06/01 03/11/00 - -
Price 0.90 0.82 0.00 0.00 -
P/RPS 1.46 1.06 0.00 0.00 -100.00%
P/EPS 7.36 5.98 0.00 0.00 -100.00%
EY 13.59 16.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment