[LONBISC] YoY Cumulative Quarter Result on 30-Jun-2018 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 49.24%
YoY- -47.23%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 285,085 228,225 335,879 289,453 279,987 261,785 185,282 7.13%
PBT -7,589 10,411 16,289 20,340 16,835 15,942 13,122 -
Tax -1,250 -3,170 -2,568 -3,586 -3,118 -2,863 -863 6.10%
NP -8,839 7,241 13,721 16,754 13,717 13,079 12,259 -
-
NP to SH -8,839 7,241 13,721 14,277 11,469 11,141 9,903 -
-
Tax Rate - 30.45% 15.77% 17.63% 18.52% 17.96% 6.58% -
Total Cost 293,924 220,984 322,158 272,699 266,270 248,706 173,023 8.84%
-
Net Worth 372,202 410,374 406,644 393,586 365,115 300,909 287,283 4.22%
Dividend
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - 1,467 1,381 -
Div Payout % - - - - - 13.18% 13.95% -
Equity
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 372,202 410,374 406,644 393,586 365,115 300,909 287,283 4.22%
NOSH 285,783 186,533 186,533 186,533 186,533 146,785 138,117 12.33%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -3.10% 3.17% 4.09% 5.79% 4.90% 5.00% 6.62% -
ROE -2.37% 1.76% 3.37% 3.63% 3.14% 3.70% 3.45% -
Per Share
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 98.04 122.35 180.06 155.17 155.67 178.35 134.15 -4.89%
EPS -3.04 3.88 7.36 7.65 6.38 7.59 7.17 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 1.28 2.20 2.18 2.11 2.03 2.05 2.08 -7.47%
Adjusted Per Share Value based on latest NOSH - 186,533
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 98.04 78.49 115.51 99.54 96.29 90.03 63.72 7.13%
EPS -3.04 2.49 4.72 4.91 3.94 3.83 3.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.47 -
NAPS 1.28 1.4113 1.3984 1.3535 1.2556 1.0348 0.988 4.22%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 29/06/18 30/06/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.315 0.51 0.76 0.795 0.78 0.89 0.645 -
P/RPS 0.32 0.42 0.42 0.51 0.50 0.50 0.48 -6.27%
P/EPS -10.36 13.14 10.33 10.39 12.23 11.73 9.00 -
EY -9.65 7.61 9.68 9.63 8.18 8.53 11.12 -
DY 0.00 0.00 0.00 0.00 0.00 1.12 1.55 -
P/NAPS 0.25 0.23 0.35 0.38 0.38 0.43 0.31 -3.38%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/08/19 30/08/18 30/08/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.14 0.57 0.76 0.77 0.81 0.88 0.725 -
P/RPS 0.14 0.47 0.42 0.50 0.52 0.49 0.54 -19.41%
P/EPS -4.61 14.68 10.33 10.06 12.70 11.59 10.11 -
EY -21.71 6.81 9.68 9.94 7.87 8.63 9.89 -
DY 0.00 0.00 0.00 0.00 0.00 1.14 1.38 -
P/NAPS 0.11 0.26 0.35 0.36 0.40 0.43 0.35 -16.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment