[RENEUCO] YoY Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 60.24%
YoY- -71.0%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Revenue 102,367 147,127 24,798 2,307 3,006 1,638 3,342 57.72%
PBT 9,338 23,649 3,951 -1,440 -2,267 -2,074 -2,573 -
Tax -5,099 -6,253 -1,149 0 14 -86 0 -
NP 4,239 17,396 2,802 -1,440 -2,253 -2,160 -2,573 -
-
NP to SH 5,046 17,398 2,808 -1,440 -2,253 -2,147 -2,496 -
-
Tax Rate 54.60% 26.44% 29.08% - - - - -
Total Cost 98,128 129,731 21,996 3,747 5,259 3,798 5,915 45.35%
-
Net Worth 203,774 121,214 27,413 8,698 26,652 21,977 30,425 28.81%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Div - 1,790 - - - - - -
Div Payout % - 10.29% - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Net Worth 203,774 121,214 27,413 8,698 26,652 21,977 30,425 28.81%
NOSH 542,796 113,082 76,149 76,149 76,149 56,351 56,343 35.20%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
NP Margin 4.14% 11.82% 11.30% -62.42% -74.95% -131.87% -76.99% -
ROE 2.48% 14.35% 10.24% -16.56% -8.45% -9.77% -8.20% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
RPS 21.60 185.71 32.56 7.96 3.95 2.91 5.93 18.78%
EPS 1.06 21.96 3.69 -4.97 -2.96 -3.81 -4.43 -
DPS 0.00 2.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 1.53 0.36 0.30 0.35 0.39 0.54 -2.98%
Adjusted Per Share Value based on latest NOSH - 542,796
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
RPS 9.00 12.93 2.18 0.20 0.26 0.14 0.29 58.00%
EPS 0.44 1.53 0.25 -0.13 -0.20 -0.19 -0.22 -
DPS 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1791 0.1065 0.0241 0.0076 0.0234 0.0193 0.0267 28.84%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 -
Price 0.42 7.23 1.44 0.35 0.76 0.36 0.28 -
P/RPS 1.94 3.89 4.42 4.40 19.25 12.38 4.72 -11.16%
P/EPS 39.44 32.92 39.05 -7.05 -25.69 -9.45 -6.32 -
EY 2.54 3.04 2.56 -14.19 -3.89 -10.58 -15.82 -
DY 0.00 0.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 4.73 4.00 1.17 2.17 0.92 0.52 8.80%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Date 25/02/22 22/02/21 21/02/20 01/03/19 28/02/18 27/02/17 26/08/14 -
Price 0.52 2.05 2.99 0.48 0.70 0.46 0.28 -
P/RPS 2.41 1.10 9.18 6.03 17.73 15.83 4.72 -8.56%
P/EPS 48.84 9.34 81.09 -9.66 -23.66 -12.07 -6.32 -
EY 2.05 10.71 1.23 -10.35 -4.23 -8.28 -15.82 -
DY 0.00 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.34 8.31 1.60 2.00 1.18 0.52 11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment