[RENEUCO] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -131.79%
YoY- -4.94%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Revenue 147,127 24,798 2,307 3,006 1,638 3,342 2,573 71.39%
PBT 23,649 3,951 -1,440 -2,267 -2,074 -2,573 -3,157 -
Tax -6,253 -1,149 0 14 -86 0 4 -
NP 17,396 2,802 -1,440 -2,253 -2,160 -2,573 -3,153 -
-
NP to SH 17,398 2,808 -1,440 -2,253 -2,147 -2,496 -3,018 -
-
Tax Rate 26.44% 29.08% - - - - - -
Total Cost 129,731 21,996 3,747 5,259 3,798 5,915 5,726 51.51%
-
Net Worth 121,214 27,413 8,698 26,652 21,977 30,425 34,974 18.00%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Div 1,790 - - - - - - -
Div Payout % 10.29% - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Net Worth 121,214 27,413 8,698 26,652 21,977 30,425 34,974 18.00%
NOSH 113,082 76,149 76,149 76,149 56,351 56,343 56,411 9.70%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
NP Margin 11.82% 11.30% -62.42% -74.95% -131.87% -76.99% -122.54% -
ROE 14.35% 10.24% -16.56% -8.45% -9.77% -8.20% -8.63% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
RPS 185.71 32.56 7.96 3.95 2.91 5.93 4.56 63.82%
EPS 21.96 3.69 -4.97 -2.96 -3.81 -4.43 -5.35 -
DPS 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 0.36 0.30 0.35 0.39 0.54 0.62 12.78%
Adjusted Per Share Value based on latest NOSH - 76,149
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
RPS 12.88 2.17 0.20 0.26 0.14 0.29 0.23 70.92%
EPS 1.52 0.25 -0.13 -0.20 -0.19 -0.22 -0.26 -
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1061 0.024 0.0076 0.0233 0.0192 0.0266 0.0306 18.00%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 28/06/13 -
Price 7.23 1.44 0.35 0.76 0.36 0.28 0.24 -
P/RPS 3.89 4.42 4.40 19.25 12.38 4.72 5.26 -3.93%
P/EPS 32.92 39.05 -7.05 -25.69 -9.45 -6.32 -4.49 -
EY 3.04 2.56 -14.19 -3.89 -10.58 -15.82 -22.29 -
DY 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 4.00 1.17 2.17 0.92 0.52 0.39 39.41%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Date 22/02/21 21/02/20 01/03/19 28/02/18 27/02/17 26/08/14 27/08/13 -
Price 2.05 2.99 0.48 0.70 0.46 0.28 0.285 -
P/RPS 1.10 9.18 6.03 17.73 15.83 4.72 6.25 -20.65%
P/EPS 9.34 81.09 -9.66 -23.66 -12.07 -6.32 -5.33 -
EY 10.71 1.23 -10.35 -4.23 -8.28 -15.82 -18.77 -
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 8.31 1.60 2.00 1.18 0.52 0.46 15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment