[RENEUCO] YoY TTM Result on 31-Dec-2021 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -22.65%
YoY- -8.3%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Revenue 341,331 218,172 37,193 5,026 5,292 3,295 6,562 69.24%
PBT 37,091 37,610 6,019 -4,124 -7,097 -7,184 -5,275 -
Tax -12,014 -10,234 -1,608 -17 64 -86 2,450 -
NP 25,077 27,376 4,411 -4,141 -7,033 -7,270 -2,825 -
-
NP to SH 25,111 27,384 4,412 -4,160 -7,120 -7,199 -4,881 -
-
Tax Rate 32.39% 27.21% 26.72% - - - - -
Total Cost 316,254 190,796 32,782 9,167 12,325 10,565 9,387 59.73%
-
Net Worth 203,774 121,214 27,413 8,698 26,652 21,954 30,480 28.78%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Div - 1,790 - - - - - -
Div Payout % - 6.54% - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Net Worth 203,774 121,214 27,413 8,698 26,652 21,954 30,480 28.78%
NOSH 542,796 113,082 76,149 76,149 76,149 56,292 56,445 35.17%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
NP Margin 7.35% 12.55% 11.86% -82.39% -132.90% -220.64% -43.05% -
ROE 12.32% 22.59% 16.09% -47.83% -26.71% -32.79% -16.01% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
RPS 72.03 275.38 48.84 17.33 6.95 5.85 11.63 27.48%
EPS 5.30 34.56 5.79 -14.35 -9.35 -12.79 -8.65 -
DPS 0.00 2.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 1.53 0.36 0.30 0.35 0.39 0.54 -2.98%
Adjusted Per Share Value based on latest NOSH - 542,796
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
RPS 29.99 19.17 3.27 0.44 0.47 0.29 0.58 69.11%
EPS 2.21 2.41 0.39 -0.37 -0.63 -0.63 -0.43 -
DPS 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1791 0.1065 0.0241 0.0076 0.0234 0.0193 0.0268 28.78%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 -
Price 0.42 7.23 1.44 0.35 0.76 0.36 0.28 -
P/RPS 0.58 2.63 2.95 2.02 10.94 6.15 2.41 -17.27%
P/EPS 7.93 20.92 24.85 -2.44 -8.13 -2.82 -3.24 -
EY 12.62 4.78 4.02 -40.99 -12.30 -35.52 -30.88 -
DY 0.00 0.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 4.73 4.00 1.17 2.17 0.92 0.52 8.80%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Date 25/02/22 22/02/21 21/02/20 01/03/19 28/02/18 27/02/17 26/08/14 -
Price 0.52 2.05 2.99 0.48 0.70 0.46 0.28 -
P/RPS 0.72 0.74 6.12 2.77 10.07 7.86 2.41 -14.86%
P/EPS 9.81 5.93 51.61 -3.35 -7.49 -3.60 -3.24 -
EY 10.19 16.86 1.94 -29.89 -13.36 -27.80 -30.88 -
DY 0.00 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.34 8.31 1.60 2.00 1.18 0.52 11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment