[RENEUCO] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -22.65%
YoY- -8.3%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 149,935 172,451 253,960 341,331 372,812 386,091 324,147 -40.16%
PBT 14,175 15,694 27,824 37,091 44,873 51,402 53,109 -58.51%
Tax -10,221 -10,775 -10,380 -12,014 -12,550 -13,168 -14,180 -19.59%
NP 3,954 4,919 17,444 25,077 32,323 38,234 38,929 -78.20%
-
NP to SH 4,860 5,879 17,642 25,111 32,466 37,463 38,856 -74.95%
-
Tax Rate 72.11% 68.66% 37.31% 32.39% 27.97% 25.62% 26.70% -
Total Cost 145,981 167,532 236,516 316,254 340,489 347,857 285,218 -35.98%
-
Net Worth 207,502 207,502 213,366 203,774 144,745 105,166 101,774 60.71%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - 1,790 1,790 1,790 -
Div Payout % - - - - 5.51% 4.78% 4.61% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 207,502 207,502 213,366 203,774 144,745 105,166 101,774 60.71%
NOSH 542,796 542,796 542,796 542,796 452,330 452,330 452,330 12.91%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.64% 2.85% 6.87% 7.35% 8.67% 9.90% 12.01% -
ROE 2.34% 2.83% 8.27% 12.32% 22.43% 35.62% 38.18% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 28.90 33.24 51.18 72.03 82.42 113.81 95.55 -54.90%
EPS 0.94 1.13 3.56 5.30 7.18 11.04 11.45 -81.08%
DPS 0.00 0.00 0.00 0.00 0.40 0.53 0.53 -
NAPS 0.40 0.40 0.43 0.43 0.32 0.31 0.30 21.12%
Adjusted Per Share Value based on latest NOSH - 542,796
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.12 15.09 22.23 29.88 32.63 33.79 28.37 -40.16%
EPS 0.43 0.51 1.54 2.20 2.84 3.28 3.40 -74.77%
DPS 0.00 0.00 0.00 0.00 0.16 0.16 0.16 -
NAPS 0.1816 0.1816 0.1868 0.1784 0.1267 0.0921 0.0891 60.68%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.22 0.29 0.505 0.42 0.665 0.715 1.87 -
P/RPS 0.76 0.87 0.99 0.58 0.81 0.63 1.96 -46.79%
P/EPS 23.48 25.59 14.20 7.93 9.27 6.47 16.33 27.36%
EY 4.26 3.91 7.04 12.62 10.79 15.44 6.12 -21.44%
DY 0.00 0.00 0.00 0.00 0.60 0.74 0.28 -
P/NAPS 0.55 0.72 1.17 0.98 2.08 2.31 6.23 -80.14%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 23/05/22 25/02/22 29/11/21 23/09/21 20/05/21 -
Price 0.225 0.26 0.46 0.52 0.485 0.73 1.64 -
P/RPS 0.78 0.78 0.90 0.72 0.59 0.64 1.72 -40.94%
P/EPS 24.02 22.94 12.94 9.81 6.76 6.61 14.32 41.12%
EY 4.16 4.36 7.73 10.19 14.80 15.13 6.98 -29.15%
DY 0.00 0.00 0.00 0.00 0.82 0.72 0.32 -
P/NAPS 0.56 0.65 1.07 1.21 1.52 2.35 5.47 -78.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment