[RENEUCO] YoY Cumulative Quarter Result on 31-Dec-2022 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -24.13%
YoY- -67.97%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 5,569 29,924 43,784 57,063 11,162 1,460 1,321 25.86%
PBT -6,076 3,012 4,520 11,049 1,525 -328 -986 33.74%
Tax 0 -3,170 -2,288 -2,906 -577 0 14 -
NP -6,076 -158 2,232 8,143 948 -328 -972 34.04%
-
NP to SH -5,897 1,616 3,149 8,146 948 -328 -972 33.40%
-
Tax Rate - 105.25% 50.62% 26.30% 37.84% - - -
Total Cost 11,645 30,082 41,552 48,920 10,214 1,788 2,293 29.66%
-
Net Worth 192,522 207,502 144,745 114,084 25,129 23,606 22,655 40.79%
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 192,522 207,502 144,745 114,084 25,129 23,606 22,655 40.79%
NOSH 1,100,954 542,796 452,330 113,082 76,149 76,149 73,082 54.28%
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -109.10% -0.53% 5.10% 14.27% 8.49% -22.47% -73.58% -
ROE -3.06% 0.78% 2.18% 7.14% 3.77% -1.39% -4.29% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.90 5.77 9.68 72.03 14.66 1.92 1.81 -10.56%
EPS -0.95 0.31 0.70 10.28 1.24 -0.43 -1.33 -5.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.40 0.32 1.44 0.33 0.31 0.31 0.00%
Adjusted Per Share Value based on latest NOSH - 542,796
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.54 2.91 4.25 5.54 1.08 0.14 0.13 25.56%
EPS -0.57 0.16 0.31 0.79 0.09 -0.03 -0.09 34.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.187 0.2016 0.1406 0.1108 0.0244 0.0229 0.022 40.79%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.22 0.365 0.665 3.15 0.87 0.525 0.785 -
P/RPS 24.53 6.33 6.87 4.37 5.94 27.38 43.43 -8.72%
P/EPS -23.17 117.17 95.52 30.64 69.88 -121.89 -59.02 -13.88%
EY -4.32 0.85 1.05 3.26 1.43 -0.82 -1.69 16.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.91 2.08 2.19 2.64 1.69 2.53 -18.38%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 01/03/24 28/02/23 29/11/21 30/11/20 26/11/19 28/11/18 30/11/17 -
Price 0.075 0.26 0.485 4.88 1.32 0.43 0.795 -
P/RPS 8.36 4.51 5.01 6.78 9.01 22.43 43.98 -23.31%
P/EPS -7.90 83.46 69.67 47.46 106.03 -99.83 -59.77 -27.64%
EY -12.66 1.20 1.44 2.11 0.94 -1.00 -1.67 38.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.65 1.52 3.39 4.00 1.39 2.56 -31.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment