[RENEUCO] QoQ Cumulative Quarter Result on 31-Dec-2022 [#1]

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -24.13%
YoY- -67.97%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 66,745 62,179 52,130 29,924 21,268 172,451 152,655 -42.36%
PBT -107,411 15,517 7,331 3,012 3,001 15,694 19,417 -
Tax -12,509 -10,209 -4,716 -3,170 -1,734 -10,775 -8,586 28.48%
NP -119,920 5,308 2,615 -158 1,267 4,919 10,831 -
-
NP to SH -117,775 6,369 3,499 1,616 2,130 5,879 11,723 -
-
Tax Rate - 65.79% 64.33% 105.25% 57.78% 68.66% 44.22% -
Total Cost 186,665 56,871 49,515 30,082 20,001 167,532 141,824 20.07%
-
Net Worth 102,439 221,470 217,686 207,502 207,502 207,502 213,366 -38.65%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 102,439 221,470 217,686 207,502 207,502 207,502 213,366 -38.65%
NOSH 623,746 597,076 571,546 542,796 542,796 542,796 542,796 9.70%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -179.67% 8.54% 5.02% -0.53% 5.96% 2.85% 7.10% -
ROE -114.97% 2.88% 1.61% 0.78% 1.03% 2.83% 5.49% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.73 11.23 9.58 5.77 4.10 33.24 30.76 -47.38%
EPS -20.69 1.15 0.64 0.31 0.41 1.13 2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.40 0.40 0.40 0.40 0.40 0.43 -44.01%
Adjusted Per Share Value based on latest NOSH - 542,796
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.84 5.44 4.56 2.62 1.86 15.09 13.36 -42.37%
EPS -10.31 0.56 0.31 0.14 0.19 0.51 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.1939 0.1905 0.1816 0.1816 0.1816 0.1868 -38.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.205 0.22 0.21 0.365 0.22 0.29 0.505 -
P/RPS 1.75 1.96 2.19 6.33 5.37 0.87 1.64 4.41%
P/EPS -0.99 19.13 32.66 117.17 53.58 25.59 21.38 -
EY -100.95 5.23 3.06 0.85 1.87 3.91 4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.55 0.53 0.91 0.55 0.72 1.17 -1.71%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 30/05/23 28/02/23 30/11/22 30/08/22 23/05/22 -
Price 0.19 0.21 0.20 0.26 0.225 0.26 0.46 -
P/RPS 1.62 1.87 2.09 4.51 5.49 0.78 1.50 5.25%
P/EPS -0.92 18.26 31.11 83.46 54.80 22.94 19.47 -
EY -108.92 5.48 3.21 1.20 1.82 4.36 5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.53 0.50 0.65 0.56 0.65 1.07 -0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment