[ACME] YoY Cumulative Quarter Result on 30-Apr-2007 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 15,182 22,056 14,508 0 14,732 19,239 10,967 7.79%
PBT 3,848 1,200 168 0 178 188 -73 -
Tax -1,209 -410 -165 0 -65 -141 99 -
NP 2,639 790 3 0 113 47 26 190.55%
-
NP to SH 2,639 790 3 0 113 47 26 190.55%
-
Tax Rate 31.42% 34.17% 98.21% - 36.52% 75.00% - -
Total Cost 12,543 21,266 14,505 0 14,619 19,192 10,941 3.20%
-
Net Worth 68,875 50,316 33,600 0 45,199 53,658 52,742 6.35%
Dividend
30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 68,875 50,316 33,600 0 45,199 53,658 52,742 6.35%
NOSH 218,099 202,564 30,000 40,384 40,357 39,166 37,142 50.48%
Ratio Analysis
30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 17.38% 3.58% 0.02% 0.00% 0.77% 0.24% 0.24% -
ROE 3.83% 1.57% 0.01% 0.00% 0.25% 0.09% 0.05% -
Per Share
30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 6.96 10.89 48.36 0.00 36.50 49.12 29.53 -28.36%
EPS 1.21 0.39 0.01 0.00 0.28 0.12 0.07 93.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3158 0.2484 1.12 0.00 1.12 1.37 1.42 -29.32%
Adjusted Per Share Value based on latest NOSH - 40,000
30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.27 6.21 4.08 0.00 4.14 5.41 3.09 7.75%
EPS 0.74 0.22 0.00 0.00 0.03 0.01 0.01 170.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1938 0.1416 0.0945 0.00 0.1272 0.151 0.1484 6.35%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/04/09 30/04/08 31/12/07 30/04/07 29/12/06 30/12/05 31/12/04 -
Price 0.89 1.06 1.25 0.95 0.94 0.65 1.15 -
P/RPS 12.79 9.74 2.58 0.00 2.58 1.32 3.89 31.62%
P/EPS 73.55 271.79 12,500.00 0.00 335.71 541.67 1,642.86 -51.18%
EY 1.36 0.37 0.01 0.00 0.30 0.18 0.06 105.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 4.27 1.12 0.00 0.84 0.47 0.81 33.37%
Price Multiplier on Announcement Date
30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 31/12/04 CAGR
Date 22/06/09 25/06/08 26/02/08 - 22/02/07 21/02/06 19/01/05 -
Price 0.79 1.02 1.11 0.00 1.05 0.70 1.15 -
P/RPS 11.35 9.37 2.30 0.00 2.88 1.43 3.89 28.04%
P/EPS 65.29 261.54 11,100.00 0.00 375.00 583.33 1,642.86 -52.50%
EY 1.53 0.38 0.01 0.00 0.27 0.17 0.06 111.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 4.11 0.99 0.00 0.94 0.51 0.81 29.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment