[ACME] YoY Cumulative Quarter Result on 30-Apr-2008 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -22.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 CAGR
Revenue 14,914 12,825 15,182 22,056 14,508 0 14,732 0.28%
PBT 109 1,776 3,848 1,200 168 0 178 -10.70%
Tax -27 -400 -1,209 -410 -165 0 -65 -18.35%
NP 82 1,376 2,639 790 3 0 113 -7.13%
-
NP to SH 82 1,376 2,639 790 3 0 113 -7.13%
-
Tax Rate 24.77% 22.52% 31.42% 34.17% 98.21% - 36.52% -
Total Cost 14,832 11,449 12,543 21,266 14,505 0 14,619 0.33%
-
Net Worth 55,596 71,966 68,875 50,316 33,600 0 45,199 4.89%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 CAGR
Net Worth 55,596 71,966 68,875 50,316 33,600 0 45,199 4.89%
NOSH 205,000 218,412 218,099 202,564 30,000 40,384 40,357 45.53%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 CAGR
NP Margin 0.55% 10.73% 17.38% 3.58% 0.02% 0.00% 0.77% -
ROE 0.15% 1.91% 3.83% 1.57% 0.01% 0.00% 0.25% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 CAGR
RPS 7.28 5.87 6.96 10.89 48.36 0.00 36.50 -31.07%
EPS 0.04 0.63 1.21 0.39 0.01 0.00 0.28 -36.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.3295 0.3158 0.2484 1.12 0.00 1.12 -27.92%
Adjusted Per Share Value based on latest NOSH - 202,564
30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 CAGR
RPS 4.06 3.49 4.13 6.00 3.95 0.00 4.01 0.28%
EPS 0.02 0.37 0.72 0.21 0.00 0.00 0.03 -8.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1513 0.1958 0.1874 0.1369 0.0914 0.00 0.123 4.89%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 29/12/06 -
Price 0.98 1.68 0.89 1.06 1.25 0.95 0.94 -
P/RPS 13.47 28.61 12.79 9.74 2.58 0.00 2.58 46.45%
P/EPS 2,450.00 266.67 73.55 271.79 12,500.00 0.00 335.71 58.22%
EY 0.04 0.38 1.36 0.37 0.01 0.00 0.30 -37.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 5.10 2.82 4.27 1.12 0.00 0.84 40.02%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 CAGR
Date 30/06/11 30/06/10 22/06/09 25/06/08 26/02/08 - 22/02/07 -
Price 1.01 1.63 0.79 1.02 1.11 0.00 1.05 -
P/RPS 13.88 27.76 11.35 9.37 2.30 0.00 2.88 43.77%
P/EPS 2,525.00 258.73 65.29 261.54 11,100.00 0.00 375.00 55.31%
EY 0.04 0.39 1.53 0.38 0.01 0.00 0.27 -35.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 4.95 2.50 4.11 0.99 0.00 0.94 37.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment