[ACME] YoY Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -4.04%
YoY- 394.1%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 30,313 24,914 26,729 27,731 44,593 78,429 65,220 -11.97%
PBT 3,573 -1,079 1,167 4,799 -1,261 4,802 10,855 -16.89%
Tax -993 506 8,316 -1,711 182 -1,750 -3,246 -17.89%
NP 2,580 -573 9,483 3,088 -1,079 3,052 7,609 -16.48%
-
NP to SH 2,580 -573 9,483 3,091 -1,051 3,130 7,937 -17.06%
-
Tax Rate 27.79% - -712.60% 35.65% - 36.44% 29.90% -
Total Cost 27,733 25,487 17,246 24,643 45,672 75,377 57,611 -11.46%
-
Net Worth 89,941 79,085 7,927,204 63,615 60,562 61,436 58,561 7.40%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 89,941 79,085 7,927,204 63,615 60,562 61,436 58,561 7.40%
NOSH 307,750 248,758 238,758 218,488 218,488 209,109 209,973 6.57%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 8.51% -2.30% 35.48% 11.14% -2.42% 3.89% 11.67% -
ROE 2.87% -0.72% 0.12% 4.86% -1.74% 5.09% 13.55% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.12 10.71 11.62 13.22 21.26 37.51 31.06 -15.72%
EPS 0.95 -0.25 4.12 1.47 -0.50 1.49 3.78 -20.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.34 34.47 0.3032 0.2888 0.2938 0.2789 2.84%
Adjusted Per Share Value based on latest NOSH - 218,488
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.53 7.01 7.52 7.80 12.55 22.07 18.35 -11.97%
EPS 0.73 -0.16 2.67 0.87 -0.30 0.88 2.23 -16.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.253 0.2225 22.3032 0.179 0.1704 0.1729 0.1648 7.39%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.235 0.18 0.25 0.325 0.25 0.30 0.25 -
P/RPS 2.11 1.68 2.15 2.46 1.18 0.80 0.80 17.52%
P/EPS 24.83 -73.07 6.06 22.06 -49.88 20.04 6.61 24.65%
EY 4.03 -1.37 16.49 4.53 -2.00 4.99 15.12 -19.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.01 1.07 0.87 1.02 0.90 -3.87%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 30/05/19 30/07/18 30/05/17 26/05/16 29/05/15 -
Price 0.255 0.17 0.23 0.305 0.36 0.28 0.30 -
P/RPS 2.29 1.59 1.98 2.31 1.69 0.75 0.97 15.37%
P/EPS 26.94 -69.01 5.58 20.70 -71.83 18.71 7.94 22.56%
EY 3.71 -1.45 17.93 4.83 -1.39 5.35 12.60 -18.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.50 0.01 1.01 1.25 0.95 1.08 -5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment