[OKA] YoY Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -92.23%
YoY- -76.67%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 35,359 37,393 29,320 28,201 26,526 26,536 18,537 11.35%
PBT 3,962 3,253 1,651 489 1,774 1,453 278 55.64%
Tax -1,090 -885 -244 -188 -484 -213 -35 77.28%
NP 2,872 2,368 1,407 301 1,290 1,240 243 50.86%
-
NP to SH 2,872 2,368 1,407 301 1,290 1,240 243 50.86%
-
Tax Rate 27.51% 27.21% 14.78% 38.45% 27.28% 14.66% 12.59% -
Total Cost 32,487 35,025 27,913 27,900 25,236 25,296 18,294 10.03%
-
Net Worth 100,339 95,918 84,179 78,861 78,599 75,478 72,900 5.46%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 100,339 95,918 84,179 78,861 78,599 75,478 72,900 5.46%
NOSH 60,083 59,949 60,128 60,200 59,999 59,903 60,749 -0.18%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 8.12% 6.33% 4.80% 1.07% 4.86% 4.67% 1.31% -
ROE 2.86% 2.47% 1.67% 0.38% 1.64% 1.64% 0.33% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 58.85 62.37 48.76 46.85 44.21 44.30 30.51 11.55%
EPS 4.78 3.95 2.34 0.50 2.15 2.07 0.40 51.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.60 1.40 1.31 1.31 1.26 1.20 5.65%
Adjusted Per Share Value based on latest NOSH - 60,200
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 14.39 15.21 11.93 11.47 10.79 10.80 7.54 11.36%
EPS 1.17 0.96 0.57 0.12 0.52 0.50 0.10 50.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4083 0.3903 0.3425 0.3209 0.3198 0.3071 0.2966 5.46%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.62 0.54 0.63 0.61 0.49 0.59 0.64 -
P/RPS 1.05 0.87 1.29 1.30 1.11 1.33 2.10 -10.90%
P/EPS 12.97 13.67 26.92 122.00 22.79 28.50 160.00 -34.18%
EY 7.71 7.31 3.71 0.82 4.39 3.51 0.63 51.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.45 0.47 0.37 0.47 0.53 -5.80%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 30/08/12 26/08/11 30/08/10 28/08/09 22/08/08 30/08/07 -
Price 0.665 0.62 0.56 0.64 0.68 0.39 0.60 -
P/RPS 1.13 0.99 1.15 1.37 1.54 0.88 1.97 -8.83%
P/EPS 13.91 15.70 23.93 128.00 31.63 18.84 150.00 -32.69%
EY 7.19 6.37 4.18 0.78 3.16 5.31 0.67 48.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.40 0.49 0.52 0.31 0.50 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment