[OKA] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -25.53%
YoY- -29.15%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 111,331 109,914 106,345 104,711 103,036 101,071 102,436 5.71%
PBT 6,753 3,782 4,276 4,160 5,445 5,124 5,757 11.23%
Tax -1,133 -288 -1,427 -1,275 -1,571 -1,739 -1,532 -18.23%
NP 5,620 3,494 2,849 2,885 3,874 3,385 4,225 20.97%
-
NP to SH 5,620 3,494 2,849 2,885 3,874 3,385 4,225 20.97%
-
Tax Rate 16.78% 7.62% 33.37% 30.65% 28.85% 33.94% 26.61% -
Total Cost 105,711 106,420 103,496 101,826 99,162 97,686 98,211 5.03%
-
Net Worth 82,278 79,356 79,662 78,861 78,522 77,191 79,667 2.17%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 1,801 1,798 1,798 1,798 1,798 2,390 2,390 -17.20%
Div Payout % 32.06% 51.47% 63.12% 62.33% 46.42% 70.63% 56.59% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 82,278 79,356 79,662 78,861 78,522 77,191 79,667 2.17%
NOSH 60,057 60,118 59,896 60,200 59,940 59,838 59,900 0.17%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.05% 3.18% 2.68% 2.76% 3.76% 3.35% 4.12% -
ROE 6.83% 4.40% 3.58% 3.66% 4.93% 4.39% 5.30% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 185.37 182.83 177.55 173.94 171.90 168.91 171.01 5.52%
EPS 9.36 5.81 4.76 4.79 6.46 5.66 7.05 20.81%
DPS 3.00 3.00 3.00 3.00 3.00 4.00 4.00 -17.46%
NAPS 1.37 1.32 1.33 1.31 1.31 1.29 1.33 1.99%
Adjusted Per Share Value based on latest NOSH - 60,200
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 45.37 44.79 43.34 42.67 41.99 41.19 41.74 5.72%
EPS 2.29 1.42 1.16 1.18 1.58 1.38 1.72 21.04%
DPS 0.73 0.73 0.73 0.73 0.73 0.97 0.97 -17.27%
NAPS 0.3353 0.3234 0.3246 0.3214 0.32 0.3146 0.3246 2.18%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.54 0.60 0.64 0.61 0.62 0.61 0.70 -
P/RPS 0.29 0.33 0.36 0.35 0.36 0.36 0.41 -20.63%
P/EPS 5.77 10.32 13.46 12.73 9.59 10.78 9.92 -30.34%
EY 17.33 9.69 7.43 7.86 10.42 9.27 10.08 43.56%
DY 5.56 5.00 4.69 4.92 4.84 6.56 5.71 -1.76%
P/NAPS 0.39 0.45 0.48 0.47 0.47 0.47 0.53 -18.50%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 25/02/11 26/11/10 30/08/10 27/05/10 22/02/10 20/11/09 -
Price 0.56 0.575 0.63 0.64 0.60 0.68 0.62 -
P/RPS 0.30 0.31 0.35 0.37 0.35 0.40 0.36 -11.45%
P/EPS 5.98 9.89 13.25 13.35 9.28 12.02 8.79 -22.66%
EY 16.71 10.11 7.55 7.49 10.77 8.32 11.38 29.21%
DY 5.36 5.22 4.76 4.69 5.00 5.88 6.45 -11.61%
P/NAPS 0.41 0.44 0.47 0.49 0.46 0.53 0.47 -8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment