[OKA] YoY TTM Result on 30-Jun-2010 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -25.53%
YoY- -29.15%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 131,045 129,180 112,450 104,711 105,609 90,413 70,413 10.89%
PBT 8,912 7,050 7,915 4,160 5,583 2,815 -2,722 -
Tax -2,733 -1,147 -1,189 -1,275 -1,511 -299 766 -
NP 6,179 5,903 6,726 2,885 4,072 2,516 -1,956 -
-
NP to SH 6,179 5,903 6,726 2,885 4,072 2,516 -1,956 -
-
Tax Rate 30.67% 16.27% 15.02% 30.65% 27.06% 10.62% - -
Total Cost 124,866 123,277 105,724 101,826 101,537 87,897 72,369 9.50%
-
Net Worth 100,339 95,918 84,179 78,861 78,599 75,478 72,900 5.46%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 2,099 1,800 1,801 1,798 2,390 1,799 1,498 5.77%
Div Payout % 33.99% 30.51% 26.79% 62.33% 58.72% 71.54% 0.00% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 100,339 95,918 84,179 78,861 78,599 75,478 72,900 5.46%
NOSH 60,083 59,949 60,128 60,200 59,999 59,903 60,749 -0.18%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 4.72% 4.57% 5.98% 2.76% 3.86% 2.78% -2.78% -
ROE 6.16% 6.15% 7.99% 3.66% 5.18% 3.33% -2.68% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 218.10 215.48 187.02 173.94 176.02 150.93 115.91 11.09%
EPS 10.28 9.85 11.19 4.79 6.79 4.20 -3.22 -
DPS 3.50 3.00 3.00 3.00 4.00 3.00 2.50 5.76%
NAPS 1.67 1.60 1.40 1.31 1.31 1.26 1.20 5.65%
Adjusted Per Share Value based on latest NOSH - 60,200
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 53.32 52.56 45.76 42.61 42.97 36.79 28.65 10.89%
EPS 2.51 2.40 2.74 1.17 1.66 1.02 -0.80 -
DPS 0.85 0.73 0.73 0.73 0.97 0.73 0.61 5.68%
NAPS 0.4083 0.3903 0.3425 0.3209 0.3198 0.3071 0.2966 5.46%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.62 0.54 0.63 0.61 0.49 0.59 0.64 -
P/RPS 0.28 0.25 0.34 0.35 0.28 0.39 0.55 -10.63%
P/EPS 6.03 5.48 5.63 12.73 7.22 14.05 -19.88 -
EY 16.59 18.23 17.76 7.86 13.85 7.12 -5.03 -
DY 5.65 5.56 4.76 4.92 8.16 5.08 3.91 6.32%
P/NAPS 0.37 0.34 0.45 0.47 0.37 0.47 0.53 -5.80%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 30/08/12 26/08/11 30/08/10 28/08/09 22/08/08 30/08/07 -
Price 0.665 0.62 0.56 0.64 0.68 0.39 0.60 -
P/RPS 0.30 0.29 0.30 0.37 0.39 0.26 0.52 -8.75%
P/EPS 6.47 6.30 5.01 13.35 10.02 9.29 -18.63 -
EY 15.46 15.88 19.98 7.49 9.98 10.77 -5.37 -
DY 5.26 4.84 5.36 4.69 5.88 7.69 4.17 3.94%
P/NAPS 0.40 0.39 0.40 0.49 0.52 0.31 0.50 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment