[CLASSITA] YoY Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
13-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 80.74%
YoY- 29.16%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 64,636 79,984 72,501 47,631 37,748 14.38%
PBT -307 3,287 6,519 6,126 3,920 -
Tax -279 -994 -1,586 -1,519 -353 -5.70%
NP -586 2,293 4,933 4,607 3,567 -
-
NP to SH -586 2,293 4,933 4,607 3,567 -
-
Tax Rate - 30.24% 24.33% 24.80% 9.01% -
Total Cost 65,222 77,691 67,568 43,024 34,181 17.51%
-
Net Worth 77,017 74,324 71,608 50,313 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 77,017 74,324 71,608 50,313 0 -
NOSH 83,714 79,068 79,564 60,618 55,734 10.69%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -0.91% 2.87% 6.80% 9.67% 9.45% -
ROE -0.76% 3.09% 6.89% 9.16% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 77.21 101.16 91.12 78.58 67.73 3.32%
EPS -0.70 2.90 6.20 7.60 6.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.94 0.90 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 70,965
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 5.24 6.49 5.88 3.86 3.06 14.38%
EPS -0.05 0.19 0.40 0.37 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0603 0.0581 0.0408 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 - -
Price 0.46 0.54 1.10 0.94 0.00 -
P/RPS 0.60 0.53 1.21 1.20 0.00 -
P/EPS -65.71 18.62 17.74 12.37 0.00 -
EY -1.52 5.37 5.64 8.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 1.22 1.13 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/06 24/11/05 25/11/04 13/11/03 - -
Price 0.44 0.51 1.15 1.62 0.00 -
P/RPS 0.57 0.50 1.26 2.06 0.00 -
P/EPS -62.86 17.59 18.55 21.32 0.00 -
EY -1.59 5.69 5.39 4.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 1.28 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment