[CYL] YoY Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
27-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 116.98%
YoY- -18.44%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Cumulative Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 37,133 32,542 33,178 31,589 35,943 32,497 43,561 -2.62%
PBT 3,384 1,271 2,142 1,836 2,156 2,371 3,181 1.03%
Tax -785 -200 -80 -200 -150 0 -200 25.58%
NP 2,599 1,071 2,062 1,636 2,006 2,371 2,981 -2.25%
-
NP to SH 2,599 1,071 2,062 1,636 2,006 2,371 2,981 -2.25%
-
Tax Rate 23.20% 15.74% 3.73% 10.89% 6.96% 0.00% 6.29% -
Total Cost 34,534 31,471 31,116 29,953 33,937 30,126 40,580 -2.65%
-
Net Worth 73,699 74,870 76,870 77,221 70,918 71,670 70,443 0.75%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - 4,001 - -
Div Payout % - - - - - 168.78% - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 73,699 74,870 76,870 77,221 70,918 71,670 70,443 0.75%
NOSH 100,000 100,000 100,000 99,756 99,800 100,042 100,033 -0.00%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 7.00% 3.29% 6.21% 5.18% 5.58% 7.30% 6.84% -
ROE 3.53% 1.43% 2.68% 2.12% 2.83% 3.31% 4.23% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 37.13 32.54 33.18 31.67 36.01 32.48 43.55 -2.62%
EPS 2.60 1.07 2.06 1.64 2.01 2.37 2.98 -2.24%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.737 0.7487 0.7687 0.7741 0.7106 0.7164 0.7042 0.76%
Adjusted Per Share Value based on latest NOSH - 100,227
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 37.13 32.54 33.18 31.59 35.94 32.50 43.56 -2.62%
EPS 2.60 1.07 2.06 1.64 2.01 2.37 2.98 -2.24%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.737 0.7487 0.7687 0.7722 0.7092 0.7167 0.7044 0.75%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 0.60 0.52 0.58 0.57 0.69 0.72 0.41 -
P/RPS 1.62 1.60 1.75 1.80 1.92 2.22 0.94 9.49%
P/EPS 23.09 48.55 28.13 34.76 34.33 30.38 13.76 9.00%
EY 4.33 2.06 3.56 2.88 2.91 3.29 7.27 -8.27%
DY 0.00 0.00 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.81 0.69 0.75 0.74 0.97 1.01 0.58 5.72%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 29/09/14 23/09/13 26/09/12 27/09/11 28/09/10 15/09/09 16/09/08 -
Price 0.57 0.54 0.47 0.44 0.52 0.52 0.50 -
P/RPS 1.54 1.66 1.42 1.39 1.44 1.60 1.15 4.98%
P/EPS 21.93 50.42 22.79 26.83 25.87 21.94 16.78 4.56%
EY 4.56 1.98 4.39 3.73 3.87 4.56 5.96 -4.36%
DY 0.00 0.00 0.00 0.00 0.00 7.69 0.00 -
P/NAPS 0.77 0.72 0.61 0.57 0.73 0.73 0.71 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment