[CYL] YoY Quarter Result on 31-Jul-2011 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
27-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 16.98%
YoY- 88.06%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 19,310 17,093 17,957 15,837 15,839 18,030 22,528 -2.53%
PBT 2,097 867 1,318 982 519 1,349 1,829 2.30%
Tax -500 -100 -40 -100 -50 0 -100 30.75%
NP 1,597 767 1,278 882 469 1,349 1,729 -1.31%
-
NP to SH 1,597 767 1,278 882 469 1,349 1,729 -1.31%
-
Tax Rate 23.84% 11.53% 3.03% 10.18% 9.63% 0.00% 5.47% -
Total Cost 17,713 16,326 16,679 14,955 15,370 16,681 20,799 -2.64%
-
Net Worth 73,699 74,870 76,870 77,585 70,908 71,586 70,379 0.77%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 73,699 74,870 76,870 77,585 70,908 71,586 70,379 0.77%
NOSH 100,000 100,000 100,000 100,227 99,787 99,925 99,942 0.00%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 8.27% 4.49% 7.12% 5.57% 2.96% 7.48% 7.67% -
ROE 2.17% 1.02% 1.66% 1.14% 0.66% 1.88% 2.46% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 19.31 17.09 17.96 15.80 15.87 18.04 22.54 -2.54%
EPS 1.60 0.77 1.28 0.88 0.47 1.35 1.73 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.737 0.7487 0.7687 0.7741 0.7106 0.7164 0.7042 0.76%
Adjusted Per Share Value based on latest NOSH - 100,227
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 19.31 17.09 17.96 15.84 15.84 18.03 22.53 -2.53%
EPS 1.60 0.77 1.28 0.88 0.47 1.35 1.73 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.737 0.7487 0.7687 0.7759 0.7091 0.7159 0.7038 0.77%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 0.60 0.52 0.58 0.57 0.69 0.72 0.41 -
P/RPS 3.11 3.04 3.23 3.61 4.35 3.99 1.82 9.33%
P/EPS 37.57 67.80 45.38 64.77 146.81 53.33 23.70 7.97%
EY 2.66 1.48 2.20 1.54 0.68 1.88 4.22 -7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.69 0.75 0.74 0.97 1.01 0.58 5.72%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 29/09/14 23/09/13 26/09/12 27/09/11 28/09/10 15/09/09 16/09/08 -
Price 0.57 0.54 0.47 0.44 0.52 0.52 0.50 -
P/RPS 2.95 3.16 2.62 2.78 3.28 2.88 2.22 4.85%
P/EPS 35.69 70.40 36.78 50.00 110.64 38.52 28.90 3.57%
EY 2.80 1.42 2.72 2.00 0.90 2.60 3.46 -3.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.72 0.61 0.57 0.73 0.73 0.71 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment