[LAGENDA] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 17.42%
YoY- 131.81%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 76,297 48,651 56,311 54,951 70,385 76,438 72,940 0.75%
PBT 1,565 -7,730 214 871 -2,779 -2,956 217 38.97%
Tax -1,068 0 0 -15 88 0 1,509 -
NP 497 -7,730 214 856 -2,691 -2,956 1,726 -18.73%
-
NP to SH 497 -7,730 214 856 -2,691 -2,956 1,726 -18.73%
-
Tax Rate 68.24% - 0.00% 1.72% - - -695.39% -
Total Cost 75,800 56,381 56,097 54,095 73,076 79,394 71,214 1.04%
-
Net Worth 53,564 80,346 64,199 46,690 53,819 67,181 66,384 -3.51%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 53,564 80,346 64,199 46,690 53,819 67,181 66,384 -3.51%
NOSH 2,678,229 2,678,229 1,070,000 778,181 672,749 671,818 663,846 26.15%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.65% -15.89% 0.38% 1.56% -3.82% -3.87% 2.37% -
ROE 0.93% -9.62% 0.33% 1.83% -5.00% -4.40% 2.60% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.85 1.82 5.26 7.06 10.46 11.38 10.99 -20.13%
EPS 0.02 -0.29 0.02 0.11 -0.40 -0.44 0.26 -34.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.06 0.06 0.08 0.10 0.10 -23.51%
Adjusted Per Share Value based on latest NOSH - 635,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.10 5.81 6.72 6.56 8.40 9.12 8.70 0.75%
EPS 0.06 -0.92 0.03 0.10 -0.32 -0.35 0.21 -18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0639 0.0959 0.0766 0.0557 0.0642 0.0802 0.0792 -3.51%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.03 0.03 0.025 0.04 0.055 0.065 0.07 -
P/RPS 1.05 1.65 0.48 0.57 0.53 0.57 0.64 8.59%
P/EPS 161.66 -10.39 125.00 36.36 -13.75 -14.77 26.92 34.80%
EY 0.62 -9.62 0.80 2.75 -7.27 -6.77 3.71 -25.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.00 0.42 0.67 0.69 0.65 0.70 13.53%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 28/08/18 09/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.03 0.03 0.025 0.045 0.05 0.07 0.065 -
P/RPS 1.05 1.65 0.48 0.64 0.48 0.62 0.59 10.07%
P/EPS 161.66 -10.39 125.00 40.91 -12.50 -15.91 25.00 36.47%
EY 0.62 -9.62 0.80 2.44 -8.00 -6.29 4.00 -26.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.00 0.42 0.75 0.63 0.70 0.65 14.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment