[LAGENDA] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 278.51%
YoY- 139.11%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 54,951 70,385 76,438 72,940 69,555 60,756 70,956 -4.16%
PBT 871 -2,779 -2,956 217 -4,374 -996 1,935 -12.44%
Tax -15 88 0 1,509 -39 0 0 -
NP 856 -2,691 -2,956 1,726 -4,413 -996 1,935 -12.69%
-
NP to SH 856 -2,691 -2,956 1,726 -4,413 -996 1,935 -12.69%
-
Tax Rate 1.72% - - -695.39% - - 0.00% -
Total Cost 54,095 73,076 79,394 71,214 73,968 61,752 69,021 -3.97%
-
Net Worth 46,690 53,819 67,181 66,384 66,863 60,866 22,388 13.01%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 46,690 53,819 67,181 66,384 66,863 60,866 22,388 13.01%
NOSH 778,181 672,749 671,818 663,846 668,636 553,333 79,958 46.06%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.56% -3.82% -3.87% 2.37% -6.34% -1.64% 2.73% -
ROE 1.83% -5.00% -4.40% 2.60% -6.60% -1.64% 8.64% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.06 10.46 11.38 10.99 10.40 10.98 88.74 -34.39%
EPS 0.11 -0.40 -0.44 0.26 -0.66 -0.18 2.42 -40.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.10 0.10 0.10 0.11 0.28 -22.62%
Adjusted Per Share Value based on latest NOSH - 668,421
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.56 8.40 9.12 8.70 8.30 7.25 8.47 -4.16%
EPS 0.10 -0.32 -0.35 0.21 -0.53 -0.12 0.23 -12.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0557 0.0642 0.0802 0.0792 0.0798 0.0726 0.0267 13.02%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.04 0.055 0.065 0.07 0.08 0.09 0.21 -
P/RPS 0.57 0.53 0.57 0.64 0.77 0.82 0.24 15.49%
P/EPS 36.36 -13.75 -14.77 26.92 -12.12 -50.00 8.68 26.93%
EY 2.75 -7.27 -6.77 3.71 -8.25 -2.00 11.52 -21.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.65 0.70 0.80 0.82 0.75 -1.86%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 27/08/12 26/08/11 26/08/10 -
Price 0.045 0.05 0.07 0.065 0.08 0.06 0.24 -
P/RPS 0.64 0.48 0.62 0.59 0.77 0.55 0.27 15.45%
P/EPS 40.91 -12.50 -15.91 25.00 -12.12 -33.33 9.92 26.60%
EY 2.44 -8.00 -6.29 4.00 -8.25 -3.00 10.08 -21.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.70 0.65 0.80 0.55 0.86 -2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment