[LAGENDA] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 178.51%
YoY- 129.23%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 26,431 26,195 38,634 38,186 34,205 36,591 32,651 -3.45%
PBT 127 178 -901 97 -4,306 1,287 378 -16.60%
Tax 0 -24 0 1,173 -39 0 0 -
NP 127 154 -901 1,270 -4,345 1,287 378 -16.60%
-
NP to SH 127 154 -901 1,270 -4,345 1,287 378 -16.60%
-
Tax Rate 0.00% 13.48% - -1,209.28% - 0.00% 0.00% -
Total Cost 26,304 26,041 39,535 36,916 38,550 35,304 32,273 -3.34%
-
Net Worth 38,099 61,599 69,307 66,842 66,846 58,987 22,519 9.15%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 38,099 61,599 69,307 66,842 66,846 58,987 22,519 9.15%
NOSH 635,000 770,000 693,076 668,421 668,461 536,250 80,425 41.06%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.48% 0.59% -2.33% 3.33% -12.70% 3.52% 1.16% -
ROE 0.33% 0.25% -1.30% 1.90% -6.50% 2.18% 1.68% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.16 3.40 5.57 5.71 5.12 6.82 40.60 -31.57%
EPS 0.02 0.02 -0.13 0.19 -0.65 0.24 0.47 -40.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.10 0.10 0.10 0.11 0.28 -22.62%
Adjusted Per Share Value based on latest NOSH - 668,421
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.15 3.13 4.61 4.56 4.08 4.37 3.90 -3.49%
EPS 0.02 0.02 -0.11 0.15 -0.52 0.15 0.05 -14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0455 0.0735 0.0827 0.0798 0.0798 0.0704 0.0269 9.14%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.04 0.055 0.065 0.07 0.08 0.09 0.21 -
P/RPS 0.96 1.62 1.17 1.23 1.56 1.32 0.52 10.74%
P/EPS 200.00 275.00 -50.00 36.84 -12.31 37.50 44.68 28.34%
EY 0.50 0.36 -2.00 2.71 -8.13 2.67 2.24 -22.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.65 0.70 0.80 0.82 0.75 -1.86%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 27/08/12 26/08/11 26/08/10 -
Price 0.045 0.05 0.07 0.065 0.08 0.06 0.24 -
P/RPS 1.08 1.47 1.26 1.14 1.56 0.88 0.59 10.59%
P/EPS 225.00 250.00 -53.85 34.21 -12.31 25.00 51.06 28.01%
EY 0.44 0.40 -1.86 2.92 -8.13 4.00 1.96 -22.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.70 0.65 0.80 0.55 0.86 -2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment